|
DEC, 5,2007 11,28AM NAKANSON ANDERSON
<br />-PAY ESTIMATE #5 (FINAL)
<br />CITY OF RAMSEY
<br />N0, 1209 P, 5
<br />• - Bituminous Overlays, Storm Sewer Improvement
<br />SL Francis Boulevard
<br />Frontage Road Improvements
<br />December a, 2007
<br />Honorable Mayor & City Council
<br />Cib of Ramsey
<br />7550 Sunwood Drlvo `
<br />Ramsey, MN 55303.6197
<br />RE; Bltuminous Overlays (Projects 08.04, 05, 06, 07 08, 09 and 11), Storm Sewer Improvement (Project 06.21), St. Francis Blvd. Frontage Road (Project 05-24)
<br />Contractor: Knife River Corporation (Bauerly Co.)
<br />ContractAmounL $1,187,788.04•
<br />Award Date; September 15, 2006 & July 26, 2006
<br />Completion Date: October 20, 2006
<br />Dear Honorable Mayttr and Council Members:
<br />The lollowing work has bean completed On the above-referenced protect by Knife River GorPOration (Bauerly Co.)
<br />DIVISION B: BITUMINOUS OVERL4Y AND STORM SEWER IMPROVMENTS
<br />HId Schedule "D". Fileuenlnnl.e n..,.l....l..._~..__----'^--' -- -. -- -- -- --
<br />ITEM
<br />NO,
<br />ITEM DESCRIPTION ESTIMATED
<br />QUANTITY
<br />UN17 CONTRACT UNIT
<br />PRICE
<br />CONTRACT AMOUNT USED TO
<br />DATE
<br />HXTENSION
<br />1 A re ate Clasa 2 Shoulder eto CY 525.93 3 16 817,34 81D 5 15 61?.3D
<br />2 Mm 6ltumtnovs Surfat:e 4BD• SY 5.73 5 2 750,40 360 S 2 062.E0
<br />3 e LV4 Wearin Courac Mixture t4 000' TON $47,23 S B61 220.00. 13 928 S 857 819,44
<br />4 Bltuminous Meterlsl Tor Tack Coat 3 200• GAL 51.13 S 3 816,00 7 900 B 827,OD
<br />5 Traffic Control t LS 571 044.50 11 044.50 LO S 11 044.50
<br />...~, o,Y ~annuuie - q"
<br />Id SehetlulR "B" -Storm Sovaer Im rovementa Pro ect 08.27
<br />S 694 448.20• $ 695.677.04
<br />~
<br />N0 ESTIMATED CONTRACT UNIT USED TO
<br />. ITEM DESCRIPTION gUAN7-TY UNIT PRICE CONTRACTAMOUNT DATE EXTENSION
<br />1 Remove Bltuminoua Curb 4700 LF 52,88 S 13 442.00 4 700 13 aa2,pp
<br />2 Remove Concrete CurO and Ginter 60 LF 53.15 S 189,00 41 5 129.75
<br />3 Remove Conrrete Pavement 760 SY SS.26 S 787.50 761,3 $ 794.33
<br />4 Remove Bituminous Pevemetrt 8800 SY 269 3 26 36200 a 680 S 26 547.61
<br />6 Sawin Bduminous Pavomsrtt Full Depth 3500 LF 51.31 3 4 585.00 3 457 5 4 828,67
<br />6 Bewln Concrete Pavement Full De th 80 LF 54.73 S 378.40 80 $ 376.40
<br />7 To soil Borrow L 600 CY 528.13 3 14 065.00 218 S 6 076.D6
<br />E A r ate Base Class 5 Modifrod 2200 TON S72.s4 5 27 808.00 2 488 $ 3t x46,32
<br />9 Concrete Pavement 160 SY 34725 S 7 DB7.5D 74 S 3 49fi.50
<br />1D ~ LV4 Wearln Course M6dure 230- 70N 581,23 a 14 062.90 364 5 23 512,32
<br />1t T e LV9 Non-Wearin Court: Mixture 1120 TON 549.12 S 55 014,40 1 230.0 S 60 417.60
<br />12 Bituminous Mateflal for Tack Coat 20 GAl 37
<br />46
<br />
<br />° .
<br />29.60 20 29,gp
<br />13 t2
<br />RC PI a Sewer Desl n 3006 CL5 27D LF 526
<br />
<br />' .33 B 939.10 261 S 6 611.13
<br />14 15
<br />RC PI a Sewer Desl n 30DB CL5
<br />" 820 LF 327.04 16 764.80 637 $ 17 224.46
<br />15 18
<br />RC PI c Sewer Dea! n 3006 CL3
<br />" 1180 tF 529,62 $ 34 833.60 1 171 3 34 587
<br />62
<br />tg 21
<br />RC Plpe Sewer Dealgn 3006, CL3 .
<br /> 2450 LF 53227 $ 7a 081.60 Z 437 3 78
<br />641
<br />99
<br />17 27" RC Pipe Sewer Deslgn 3006, CL3 .
<br />.
<br />
<br />" 2p LF 341.79 S 835.80 172 7187
<br />88
<br />18 12
<br />RC Apron/FES .
<br />
<br />" 2 EACH S71D.B5 S 7x27,70 2 5 1 421
<br />70
<br />1g 75
<br />RCApronJFESW/TrashGuard .
<br />
<br />2p
<br />21" RC ApronlFeS WlTreah Quard 2 EACH 860,17 S 1720.34 3 25eo,57
<br />
<br />29
<br />2T' RC AproNFES Wffrash Guard 1 EACH x936.09 S 898.09 1 S 939,D9
<br /> t EACH S1 846,31 S 1 845,31 7 S 1 Bas 1
<br />Per Chanpo Otdcr No.1
<br />•
<br />S:10FFICEUNunlclpellAramaey131791ra3178P1; PE _ ~
<br />-103-
<br />OWNER
<br />
|