|
1
<br />PAY ESTIMATE NO. (FINAL
<br />7 SUNWOOD DRIVE N.W, AND RHINESTO E STREET NW
<br />• !
<br />Date: November 16, 2007. ~ ~ /~~~~ ~~
<br />Honorable Mayor & City Council ~ Y ~ ~+-' '''
<br />City of Ramsey ~~
<br />IS153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />RE: Sunwood Drive NW and Rhinestone Street NW
<br />Contractor: Glenn Rehbein Companies
<br />Contract Amount: $4,812;297.05*
<br />Awazd Date: May 12, 2004
<br />' Completion Date: October 15, 2005**
<br />Deaz Council Members:
<br />The following work has been completed on the above referenced project.
<br />Rid Schedule"A" - S_A_P_ 199-104.07 - Sunwnnd Drive NW
<br />
<br />ENGINEER
<br />ITEM
<br />NO.
<br />ITEM
<br />QTY
<br />UNIT
<br />UNIT COST CONTRACT
<br />AMOUNT USED T0.
<br />DATE
<br />EATENSION
<br />1 PAVEMENT MARKING REMOVAL 5000 LF $0.41 LF 52,D50.00 5000 $2,050.00
<br />2 REMOVE BITUMINOUS PAVEMENT 800 SY 51.35 SY 51,080.00 770. $1,039.5D
<br />3 SAWINGBITUM]NOUSPAVEMENT(FULLDEPTH 1060 LF $0.93 LF 5985.80 666 $619.36
<br />4 COMMON EXCAVATION, EV 15200 CY 51.96 CY 529,792.00 15200 $29,792.00
<br />5 SALVAGED TOPSOIL FROM STOCKPILE, SV Z25D CY 56.60 CY 514,850.00 1350 $8,910.00
<br />6 SUBGRADE PREPARATION 57 RD. ST. 5111.58 RD.ST. 56,360.06 57 $6,360.06
<br />7 SALVAGE AND REINSTALL AGGREGATE SURFACE (LV 620 CY $8.88 CY 55,505.60 1320 $11,721.60
<br />I 8 AGGREGATE BASE CLASS 5 MODIFIED 13000 TON 59.06 TON $117,780.00 13198 $119,573.88
<br />9 CONCRETE PAVEMENT 18500 SY 539.73 SY 5735,005.00 17309. $687,686.57
<br />] 0 INTEGRANT CURB DESIGN B624 6800 LF 57.22 LF 549,096.00 6612 547,738.64
<br />I l STAMPED COLORED CONCRETE PAVEMENT 1000 SY $86.48 SY 586.480.00 1288 $111,386.24
<br />12 TYPE MV3 WEARING COURSE MIXTURE 2000 TON 537.00 TON $74,000.00 1587.52 $58,738.24
<br />13 TYPE MV3 NON-WEARING COURSE MIXTURE 6550 TON 535.24 TON $230,822.00 5540 $195,229.60
<br />]4 BITUMINOUS MATERIAL FOR TACK COAT 3100 GAL 52.17 GAL 56,727.00 1825 $3,960.25
<br />15 15" RC PIPE SEWER DESIGN 3006, CLS 1017 LF 515.62 LF ~ 515,885.54 1017 $15,685.54
<br />16 18" RC PIPE SEWER DESIGN 3006, CL3 895 LF $17.54 LF $15,698.30 695 $15,698.30
<br />17 . 21" RC PIPE SEWER DESIGN 3006, CL3 885 LF 520.06 LF $17,753.10 724 $14.523.44
<br />18 24" RC PIPE SEWER DESIGN 3006, CL3 ]076 LF 522.00 LF 523,672.00 B1D $17,820.00
<br />19 Z7" RC PIPE SEWER DESIGN 3006, CL3 442 LF 528.29 LF 512,504.18 494 $13,975.26
<br />20 30" RC PIPE SEWER DESIGN 3006, CL3 132 LF 533.40 LF $4,408.80 131 54,375.40
<br />21 36" SPAN RC PIPE -ARCH CL IIA 16 LF 560.67 LF 5970.72 16 597D.72
<br />22 33" RC PIPE SEWER DESIGN 3006, CL3 336 LF $39.66 LF 513,321.76 336 $13,325.76
<br />23 36" RC PIPE SEWER DESIGN 3006, CL3 37 LF 546.60 LF $1,724.20 37 $1,724.20
<br />24 44" SPAN RC PIPE -ARCH CL IIA 51 LF 573.61 LF 53,754.1 I 51 53,754.11
<br />25 42" RC PIPE SEWERDESIGN 3006, CL3 206 LF 563.91 LF 813,165.46 90 55,751.90
<br />26 51"SPAN RC PIPE -ARCH CL IIA 561 LF 588.69 LF 549,755.09 560 $49,666.40
<br />27 58" SPAN RC PIPE -ARCH CL IIA 36 LF $99.18 LF 53,570.48 36 53,57D.48
<br />28 60" RC PIPE SEWER DESIGN 3006, CL3 92 LF 8113.45 LF 510,437.40 24 $2,722.80
<br />"Revised Per C.O. Na.'s 1, 2, 3 and 4
<br />• "" Revised Per C.O. No.S
<br />G:/SharetlDocs/MunicipaVARamsey/
<br />3171/ra3171pePAY ESTIMATE N0. 13
<br />PE-1
<br />-109-
<br />
|