|
<br />City of Ramsey 2008 Adopted General Fund Budget Detail of Line Items
<br />
<br />lit~MlM:~:~:j:~:~:~:;:~:~:j:~:~:j:;:j:;:j:;:;:;:~:~:;:;:;:;:~~:;:::~:;:;:~:;:j:;:::;:;:;;;:;:;:;~:;:;:;:;:;:;:;:;:;:;:;:;:;:;:j:;:;:;:;:;:;:;:;;~;;;:~;:;:;:;:;:;:;;;:;:::;:::;:
<br />4339 Other Public Works
<br />Culvert Sales, ROW Fees
<br />
<br />4452 Court Fines
<br />Anoka County Court Fines
<br />
<br />2004
<br />Actual
<br />
<br />8,089
<br />
<br />106,757
<br />
<br />II
<br />
<br />I I
<br />
<br />II
<br />
<br />8,000
<br />
<br />II
<br />
<br />2008
<br />Adopted
<br />
<br />2007
<br />Adopted
<br />
<br />8,000
<br />
<br />110,000
<br />
<br />------~.~---~-~,-----~-----~~----~~-------~ ~---- ---~ ---~-----_..
<br />
<br />4604 Surcha~es
<br />City share of surcharges collected on permits
<br />
<br />4606 Developers Contribution
<br />Per RTC Master Development Agreement for Park Maint
<br />
<br />4609
<br />
<br />Other
<br />
<br />4701 Interest Earnings
<br />Share of interest per investment pool
<br />
<br />4901 Other Finance Sources
<br />Water Fund Administrative Transfer
<br />Sewer Fund Administrative Transfer
<br />St. Lighting Fund Administrative Transfer
<br />Recycling Fund Administrative Transfer
<br />Storm Water Utility Fund Administrative Transfer
<br />Prior Year General Fund Encumbrances
<br />Equipment Certificate Fund
<br />PIR Fund-Street Maintenance
<br />Equipment Revolving Fund - Accum Depr on Capital Purchases
<br />Landfill Tipping Fee Fund - Environment Services Time
<br />
<br />2,219
<br />
<br />12,009
<br />
<br />100,078
<br />
<br />16,000
<br />11,000
<br />7,500
<br />5,500
<br />7,000
<br />
<br />653,488
<br />125,000
<br />281,502
<br />34,289
<br />1,141,279
<br />
<br />2006
<br />Actual
<br />
<br />500
<br />
<br />1,000
<br />
<br />100,000
<br />
<br />1,000
<br />
<br />26,000
<br />
<br />172,444
<br />
<br />24,000
<br />19,000
<br />11,000
<br />6,600
<br />15,000
<br />
<br />392,200
<br />74,504
<br />542,304
<br />
<br />2005
<br />Actual
<br />
<br />29,726
<br />
<br />15,209
<br />
<br />108,014
<br />
<br />113,337
<br />
<br />110,000
<br />
<br />tt:liUf~Ra$W:&:~r::r.mllnlili\i:~Re~:~:::~:~:::;:~:~:~:~:::::~:@~t::~:~:;:;:~:~:::~:::~:::~:~:~:~:~:~:~:~:~:~:~:~:~:~:~liffl$ilU~:~:~:~:::;:~:::~:~:~:~::a;$.J$n:;:~:~:~:~:~:~:~:~:tJi~.l.'lt;n$.$.:~:}~:~:~:~:~:~:~~J;5nl~l:~:~:~:~:~:::;~:~:~!l)i'lW~l~!i~
<br />
<br />-22-
<br />
<br />Adopted December 11, 2007
<br />
<br />1,804
<br />
<br />901
<br />
<br />250,000
<br />
<br />36,116
<br />
<br />37,767
<br />
<br />136,732
<br />
<br />254,134
<br />
<br />18,000 20,000 22,000
<br />13,000 15,000 17,000
<br />8,000 9,000 10,000
<br />5,700 6,000 6,200
<br />9,000 11,000 13,000
<br /> 40,000
<br />329,560 737,618 775,000
<br />125,000 125,000 125,000
<br />116,263 109,788 354,060
<br />43,477 44,965 72,407
<br />668,000 1,078,371 1,434,667
<br />
|