|
Debt Service Levies
<br />2008 Payable
<br />Equip Rev Fund
<br />I nternal Fundin
<br />Debt Levy
<br />Total Debt
<br />Muni Center debt issue(2007 Maturity)
<br />$ 298,628
<br />$ 453,062
<br />$ 751,690
<br />Fire Station (2017 Maturity)
<br />$ -
<br />$ 149,696
<br />$ 149,696
<br />Cert of Indebtedness
<br />$ 249,743
<br />$ 409,354
<br />$ 659,097
<br />Totals
<br />$ 548,371
<br />$ 1,012,112
<br />$ 1,560,483
<br />.2009 Payable
<br />Water Utility
<br />I nternal Fundin
<br />Debt Levy
<br />Total Debt
<br />Muni Center debt issue(2007 Maturity)
<br />$1,000,000
<br />$ 449,362
<br />$ 1,449,362
<br />Muni- Center - Internal Fund reim
<br />$ -
<br />$ -
<br />$ -
<br />Fire Station (2017 Maturity)
<br />$ -
<br />$ 152,024
<br />$ 152,024
<br />PW Land Purchase -Bury Carlson
<br />$ -
<br />$ -
<br />$ -
<br />Cert of Indebtedness (2009 -2012 Maturities $ -
<br />$ 490,613
<br />$ 490,613 _
<br />Totals
<br />$1,000,000
<br />$ 1,091,999
<br />$ 2,091,999
<br />Increase in Debt Levy 2008 to 2009
<br />$ 79,887
<br />2010 Payable
<br />Sewer Utility
<br />I nternal Fundin
<br />Debt Levy
<br />Total Debt
<br />Muni Center debt issue(2007 Maturity)
<br />$1,000,000
<br />$ 431,362
<br />$ 1,431,362
<br />Muni Center - Internal Fund reim
<br />$ -
<br />$ 80,243
<br />$ 80,243
<br />Fire Station (2017 Maturity)
<br />$ -
<br />$ 153,925
<br />$ 153,925
<br />PW Land Purchase -Bury Carlson
<br />$ -
<br />$ 59,527
<br />$ 59,527
<br />Cert of Indebtedness (2010 -2012 Maturities $ -
<br />$ 405,891
<br />$ 405,891
<br />Totals
<br />$1,000,000
<br />$ 1,130,948
<br />$ 2,130,948
<br />Increase in Debt Levy 2009 to 2010
<br />$ 38,949
<br />2011 Payable
<br />Water Utility
<br />I nternal Fundin
<br />Debt Levy
<br />Total Debt
<br />Muni Center debt issue(2007 Maturity)
<br />- $1,000,000
<br />$ 442,962
<br />$ 1,442,962 -
<br />-167-
<br />
|