|
<br />City of Ramsey 2009 Proposed Housing and Redevelopment Authority Fund Budget
<br />
<br />HOUSING AND REDEVELOPMENT AUTHORITY FUND 295 - Budget Summary
<br />
<br />
<br />
<br />
<br />
<br />
<br />IJUi)VJilNP$.::mt:m::::t::t::tmrr::m:mmmt':tttt:rr:::::tmmmmmmm:tt:'::ttt:rrrmmm,:::mrm:::rrr:l
<br />
<br />Miscellaneous
<br />Taxes
<br />Investment Earnings
<br />Sale of Pro erty
<br />Transfers From Other Funds
<br />
<br />249,819
<br />2,514
<br />
<br />305,669
<br />14,122
<br />
<br />312,443
<br />700
<br />
<br />312,443
<br />5,000
<br />
<br />
<br />~~~~~~~~~j(j~j~jtrmmr~trf~tr~
<br />
<br />fff~tnffm~~~fm~~~f fm~t mr~rr~tIfrrrf{
<br />
<br />........................
<br />:;:;:;:;:;:;:;:::::;:;:;:;:::;:;:;:;:;:;:::;:;:
<br />...............................................
<br />........................
<br />
<br />252,333
<br />
<br />319,791
<br />
<br />313,143
<br />
<br />317,443
<br />
<br />l:ex:p~Ntnrot.1RE$.}}':::::::::::::::},::::::::::::}::}:::::::::f:}}::':::::}:'::::::}}::::::'::::':::::'}}}'::::'::':::t:::::::::::::::::::'::'fl
<br />
<br />Personal Services 8 1,280 85,279 89,536 97,382
<br />Supplies 60
<br />Other Services and Charges 3,885 13, 173 42,700 21 5,061
<br />Capital Outlay ':.'1 80,207
<br />Other Financing Uses: .
<br />Transfers to Other Funds .
<br />:~tt~~tt~IffiI~~~ft~r~~~rrtrf{@~~i~~~~~~tt~rfrfttr~~l~~1~t~)~@rIIrItt~~~~~~~~~~1~ffrfrfi~ ................................................ :::::::::::::::::t:::::ff'::,:,f~:,:,:::}::,:::::,f::::::f::::f':: ...... :f:,f:::::::::::::::::::::::::}:::::~:'::::::f:::,::ffff:t}:
<br />........................
<br />........................
<br />................................................
<br />........................ ...... ......
<br />........................
<br />........................
<br />TOTAL EXPENDITURES 85,225 98,452 312,443 312,443
<br />
<br />IltUN)l::a:AEANC.~,:'\:::::::::::':::::':::,::::\:::::::':::::::::::'::\:,:::::::::':::t:::':::::::::::::\:::::::::::::::::'\\:::::::,:,:::::::,::::::\:::,,:,':t::::1
<br />
<br />FUND BALANCE, Begining on Yr
<br />Revenues & Other Sources
<br />Ex enditures & Other Uses
<br />
<br />252,333
<br />(85,225)
<br />
<br />167,108
<br />319,791
<br />(98,452)
<br />
<br />388,447
<br />313,143
<br />(312,443
<br />
<br />389,147
<br />317,443
<br />(312,443)
<br />
<br />167,108
<br />
<br />
<br />.............................. .......................
<br />.............................. ........................
<br />.............................- .......................
<br />::::::::::::::::::::::::::::::::::::::::::::::::::::::;;;;:; :::::::::::::::::;:::::::::::::;:::::::::::::::
<br />
<br />
<br />........................ ...... ........................ ......
<br />........................ ...... ....................... ......
<br />~:~r:~:}~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~:~: ~:~:~:~:r r~:~;~:~:~:~;~;~:~;~:~:~:~:~:~:~:~:~;~:~:~;~ :~:~:~;~:~:~
<br />
<br />. 389,147 394,147
<br />
<br />10
<br />
|