|
City of Ramsey 2009 Adopted
<br />Economic Development Authority Fund Budget
<br />ECONOMIC DEVELOPMENT AUTHORITY FUND 230 -Budget Summary
<br /> 2005
<br />Actual 2006.
<br />Actual 2007
<br />Actual 2008
<br />A
<br />d
<br />d 2009
<br /> men
<br />e Ado ted
<br />
<br />
<br />
<br />
<br />Miscellaneous
<br />• Taxes
<br />
<br />Investment Earnin s 164,189 312,953 385,304 382,700
<br />291,705
<br />
<br />Sale of Pro e 3,207 18,947 39,845 20,000 5,000
<br />Transfers From Other Funds 106,864
<br />Tax Increment Funds
<br />Landfill Trust Fund
<br />
<br />•~~
<br />~~
<br />T
<br />OT
<br />AL
<br />REV
<br />EN
<br />U
<br />ES
<br /> 167,396 331,900 425,149 509,564 296,705
<br />
<br /> Personal Services 23,36(
<br /> Su lies 6,87
<br /> Other Services and Char es 53,945
<br /> Ca ital Outla
<br /> Other Financin Uses:
<br /> Transfers to Other Funds
<br /> ~ ~ ~
<br /> TOTAL EXPENDITURES ..84,181
<br />218,165 301,380
<br />167,396 331,900
<br />(84,181) f4937R
<br />
<br />15,354 15,436 14,273 9,919
<br />1,608 5,190 5,000 9,000
<br />32,416 36,397 113,800 58,450
<br /> 349,515 214,336
<br />78 ~ ~ 57
<br /> 583,902 952,028 979,004
<br /> 425,149 509,564 296,705
<br /> (57,023) (482,588) (291,705
<br />
<br />
<br />
<br />
<br /> 952,028 979,004 984,004
<br />-1 ~ 2 Adopted 12-9-OS
<br />
|