|
<br />.
<br />
<br />..
<br />
<br />.
<br />
<br />City of Ramsey 2009 General Fund Budget Line Item Detail. Revenues and Other Sources
<br />
<br />GENERAL FUND 101 . R~venucs By Source
<br />
<br />Account Number & Description
<br />
<br />
<br />
<br />2009
<br />Adopted
<br />
<br />1'1
<br />
<br />:1.007
<br />Actual
<br />
<br />2006
<br />Actual
<br />
<br />1~""';""""""':""""'j"'j"':T"i'j'['!'j.!'!""',..,...j....'['i'il
<br />!ti!Ey,thiWit sfuiit!\itA!Ry::H ij ij ijijij:! ij i:n n > ij: ij n n! ij! -
<br />
<br />.
<br />
<br />4,920,644
<br />
<br />1,266,112
<br />495,319
<br />
<br />1,011,800
<br />108,014
<br />136,732
<br />
<br />287,920
<br />668,000
<br />
<br />5,729,794 6,445,543 7,177,338 7.532.034
<br />797,490 680.716 742.310 707,950
<br />577,112 748,216 700,100 683,100
<br /> -
<br />821,149 586,501 577,740 559,359
<br />113,337 129,125 110,000 120,000
<br />254,134 303,886 1 72,444 240,000
<br />38,668 19,887 27,000 2,000
<br />1,078,371 1,438,075 542,304 257,687
<br />
<br />Taxes
<br />
<br />
<br />Licenses and Permits
<br />
<br />
<br />Intergovernmental Revenues
<br />
<br />
<br />Charl!es for Services
<br />
<br />
<br />Fines and Forfeitures .
<br />
<br />
<br />Investment Eaminl!s
<br />
<br />
<br />Miscellaneous
<br />
<br />
<br />Other Financin.. Sources
<br />
<br />TOTAL REVENUES
<br />
<br />li ~ ~i:l: Hi ~;ii; ~ ~ ~ 1 ~~11 ~i;; i1 ~ ~ ~ ~ ~ j ;;~: ~;~~;: i ~1:; ;i;;~ ;ii~ ;:;j1 i ii 1;; ~ ~i;;~ lii;;;; ;ii~;; ;~~ i; ;i1:~: ;jj ;i;; .::;: f;i:;1; :;1; j;: ~:~~ ~ 1 jijiil1i ~; ~i~ ;; ~;~; ~ ~;;:; i 1; ;~~ 1 ~ ~ U ~:~ ::::: j :j:::j: 1 ~: ~ ~ :;:: :;::: ::::: ::::: \::: ::::;: j li: 1::: ~i:::: ~:
<br />
<br />8,894,541
<br />
<br />9,410,055
<br />
<br />10,351,950
<br />
<br />10,049,236
<br />
<br />10,102,130
<br />
<br />:;:;;l:;: ;:i: i; ;:;;;:;; l :~;j:;;;~;:;:; i; :\; ~:j ~;: ~:;: ;:ii;:;:;;;: ~ :;:; ;i;-l i;: j: 1:;: ~ ;:1:1:; :;:!:!:;:;:; :~:~;: 'i;i:.~: ~:i: i: ~:~: ~ ~ ~: ~ :!:~~~ ::::: ~:i ~ ~~ ~:j: ~: ~: ~:i:j :111:1: : j ~ ~: : il~~ ~~ li ~1! ~l:j ~ii ~:j:~~~: :~;j: :~; ~ ~j:;; ~ :!: ~; i; ~:~ ~~: i:!
<br />
<br />8,000,000
<br />
<br />7,000,000
<br />
<br />6,000,000
<br />
<br />5,000,000
<br />
<br />4,000,000
<br />
<br />3,000,000
<br />
<br />2,000,000
<br />
<br />1,000,000
<br />
<br />Revenue Summary by Source
<br />
<br />~
<br />
<br />E12008 Budget
<br />
<br />02009 Budget
<br />
<br />
<br />'"
<br />,..:
<br />
<br />;!;
<br />...
<br />i1i
<br />
<br />~ :8 :I c
<br />c
<br />~ ~ S ~
<br />
<br />..
<br />~
<br />
<br />c
<br />~
<br />
<br />8
<br />N
<br />
<br />Till..'
<br />
<br />LIce,,", anc:! Permltt Int.rQovtrnmonlll ChltgOl ror Sorvl~ Fin" 1I/1d Forf,lluret' lnyoml1lant EiIll'ing$
<br />Roy,nue,
<br />
<br />MI'trIIllll1100UI OlhorFlnanclllg5Durc:et
<br />
<br />-15-
<br />
<br />Adopted December 9, 2006
<br />
|