|
CITY OF RAMSEY
<br />Nonmajor Governmental Funds
<br />Combining Statement of Revenue, Expenditures, and Changes in Fund Balances
<br />Year Ended December 31, 2008
<br />Special
<br />Revenue Debt Service Capital Project Totals
<br />Revenue
<br />Property taxes $ 660,234 $ 951,925 $ 48,623 $ 1,660,782
<br />Intergovernmental revenues 367,511 149,584 149,950 667,045
<br />Charges for services - - 132,860 132,860
<br />Other revenue
<br />Investment earnings 194,372 230,344 246,322 671,038
<br />Miscellaneous 266,292 338,510 490,630 1,095,432
<br />Total revenue 1,488,409 1,670,363 1,068,385 4,227,157
<br />Expenditures
<br />Current
<br />General government 800,660 31,202 831,862
<br />Highways and streets - - 979,441 979,441
<br />Culture and recreation - 13,561 13,561
<br />Capital outlay 349,824 -- 1,784,591 2,134,415
<br />Debt service
<br />Principal - 2,010,000 -- 2,010,000
<br />Interest and fiscal charges - 1,311,822 - 1,311,822
<br />Total expenditures 1,150,484 3,321,822 2,808,795 7,281,101
<br />Excess (deficiency) of
<br />revenue over expenditures 337,925 (1,651,459) (1,740,410) (3,053,944)
<br />Other financing sources (uses)
<br />Proceeds on sale of capital assets 2,075 - - 2,075
<br />Transfers in 147,064 2,050,905 1,447,976 3,645,945
<br />Transfers (out) (159,097) (7,759) (515,095) (681,951)
<br />Total other financing sources (uses) (9,958) 2,043,146 932,881 2,966,069
<br />Net change in fund balances 327,967 391,687 (807,529) (87,875)
<br />Fund balances
<br />Beginning of year
<br />4,036,890 2,001,431 5,483,939 11,522,260
<br />End of year $ 4,364,857 $ 2,393,118 $ 4,676,410 $ 11,434,385
<br />-49-
<br />
|