|
ITEM
<br />NO.
<br />ITEM DESCRIPTION
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />CONTRACT
<br />UNIT PRICE
<br />CONTRACT AMOUNT
<br />USED TO
<br />DATE
<br />EXTENSION
<br />1
<br />REMOVE CONCRETE CURB
<br />119
<br />LIN FT
<br />51.50
<br />$ 178.50
<br />110
<br />$ 185,00
<br />2
<br />REMOVE BITUMINOUS PAVEMENT
<br />6,931
<br />SO FT
<br />$0.10
<br />$ 693.10
<br />6,200
<br />$ 620.00
<br />3
<br />SAWING CONCRETE PAVEMENT (FULL DEPT!
<br />9
<br />LIN FT
<br />$3,00
<br />$ 27,00
<br />524.07
<br />$
<br />4
<br />SAWING BITUMINOUS PAVEMENT (FULL DEP
<br />228
<br />LIN FT
<br />62.00
<br />$ 458.00
<br />337
<br />$ 674.00
<br />5
<br />RELOCATE COMMERCIAL SIGN
<br />1
<br />EACH
<br />$400;00
<br />$ 400.00
<br />1
<br />$ 400.00
<br />6
<br />COMMON EXCAVATION (P)
<br />3,001
<br />CU YD
<br />$4.00
<br />$ 12.004,00
<br />3,001
<br />$ 12,004,00
<br />7
<br />TOPSOIL BORROW, LV
<br />393
<br />CU YD
<br />$15,05
<br />$ 5,914,65
<br />104.84
<br />$ .
<br />8
<br />AGGREGATE BASE CLASS 5 MODIFIED
<br />1,238
<br />TON
<br />$15.15
<br />$ 18,755,70
<br />1,214
<br />5 18,392.10
<br />9
<br />MILL BITUMINOUS SURFACE (1.5 ")
<br />78
<br />SQ YO
<br />$16.25
<br />$ 1,267,50
<br />78
<br />$ 1,287.50
<br />10
<br />TYPE MV 3 WEARING COURSE MIXTURE (B)
<br />353
<br />TON
<br />577.81
<br />$ 27,466.93
<br />312.11
<br />$ 24,285.28
<br />11
<br />TYPE MV 3 NON WEARING COURSE MIXTURE
<br />529
<br />TON
<br />$73.71
<br />$ 38 992.59
<br />571.03
<br />42 090.62
<br />12
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />140
<br />GALLON
<br />51,50
<br />$ 210,00
<br />208
<br />$ 312.00
<br />13
<br />CONCRETE FLUME
<br />1
<br />EACH
<br />$800.00
<br />$ 600.00
<br />$
<br />14
<br />MODULAR BLOCK RETAINING WALL
<br />350
<br />S0 FT
<br />$18.50
<br />$ 6,475.00
<br />3?6
<br />$ 6,068.00
<br />15
<br />12" RC PIPE SEWER DESIGN 3008. CL V
<br />77
<br />LIN FT
<br />520.00
<br />$ 1 540,00
<br />74
<br />$ 1,480.00
<br />16
<br />18"" RC PIPE SEWER DESIGN 3006, CL V
<br />904
<br />LIN FT
<br />520.79
<br />$ 18 712.80
<br />880
<br />18 216.00
<br />17
<br />CONNECT INTO EXISTING DRAINAGE STRUT
<br />1
<br />EACH
<br />5400.00
<br />$ 400.00
<br />1
<br />$ 400.00
<br />18
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGI'
<br />6
<br />EACH
<br />$1,306.00
<br />$ 7,836,00
<br />6
<br />$ 7,836.00
<br />19
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN
<br />3
<br />EACH
<br />5841.00
<br />$ 2,523.00
<br />3
<br />$ 2,523.00
<br />20
<br />CASTING ASSEMBLY
<br />9
<br />EACH
<br />$454.00
<br />$ 4,088,00
<br />9
<br />$ 4,086.00
<br />21
<br />RANDOM RIPRAP CLASS III
<br />14
<br />CU YD
<br />580.00
<br />$ 840.00
<br />$ • .
<br />22
<br />CONCRETE CURB & GUTTER DESIGN 8618
<br />1,740
<br />LIN FT
<br />610.28
<br />$ 17,852.40
<br />1,767
<br />$ 18,129.42
<br />23
<br />7" CONCRETE DRIVEWAY PAVEMENT
<br />84
<br />SO YD
<br />545.00
<br />$ 2,880,00
<br />31
<br />) 1 395.00
<br />$ 400.00
<br />24
<br />INSTALL 4" PVC (SCH 40) CONDUIT
<br />100
<br />LIN FT
<br />54.00
<br />$ 400,00
<br />100
<br />25
<br />CONIFEROUS TREE 6' HT B &B
<br />5
<br />TREE
<br />5300.00
<br />$ 1,500.00
<br />$
<br />26
<br />SILT FENCE, TYPE MACHINE SLICED
<br />1,650
<br />LIN FT
<br />51.65
<br />$ 2,722.50
<br />250
<br />$ 412.50
<br />27
<br />STORM DRAIN INLET PROTECTION
<br />9
<br />EACH
<br />550.00
<br />$ 450.00
<br />9
<br />$ 450.00
<br />28
<br />TEMPORARY ROCK CONSTRUCTION ENTRAP
<br />1
<br />EACH
<br />5800.00
<br />$ 800.00
<br />$
<br />29
<br />SODDING LAWN TYPE
<br />170
<br />SQ YD
<br />54.00
<br />$ 880,00
<br />30
<br />$ 120.00
<br />30
<br />TURF ESTABLISHMENT
<br />1.1
<br />ACRE
<br />5800.00
<br />$ 880,00
<br />1.1
<br />$ 880.00
<br />31
<br />8.612 CURB'
<br />130.0
<br />LIN FT
<br />520.00
<br />$ 2,600.00
<br />142
<br />$ 2,840.00
<br />ITEM
<br />NO.
<br />ITEM DESCRIPTION
<br />ESTIMATED
<br />QUANTITY
<br />UNIT
<br />CONTRACT
<br />UNIT PRICE
<br />CONTRACT AMOUNT
<br />USED TO
<br />DATE
<br />EXTENSION
<br />1
<br />REMOVE BITUMINOUS PAVEMENT
<br />8,382
<br />SQ FT
<br />$0,15
<br />$ 957.30
<br />5,500
<br />$ 825.00
<br />2
<br />SAWING BITUMINOUS PAVEMENT (FULL DEP'
<br />790
<br />LIN FT
<br />52.00
<br />$ 1 580,00
<br />500
<br />$ 1 000,00
<br />3
<br />AGGREGATE BASE CLASS 5
<br />546
<br />TON
<br />515.42
<br />$ 8,419.32
<br />524.07
<br />$ 8,081,18
<br />4
<br />MILL BITUMINOUS SURFACE (1,5 ")
<br />177
<br />SO YD
<br />$6.14
<br />$ 1,086,78
<br />140
<br />$ 859.60
<br />TYPE MV 3 WEARING COURSE MIXTURE (B)
<br />133
<br />TON
<br />579,94
<br />$ 10,832.02
<br />115.68
<br />$ 9,247,46
<br />8
<br />TYPE MV 3 NON WEARING COURSE MIXTURt
<br />120
<br />TON
<br />578.35
<br />$ 9,402.00
<br />107.32
<br />$ 8,408.52
<br />7
<br />TYPE LV 3 NON WEARING COURSE MIXTURE
<br />166
<br />TON
<br />575.44
<br />5 12,523.04
<br />104.84
<br />$ 7,909,13
<br />8
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />84
<br />GALLON
<br />51.79
<br />$ 114,56
<br />84
<br />$ 114.58
<br />9
<br />TURF ESTABLISHMENT
<br />0.3
<br />ACRE
<br />51,500,00
<br />$ 450,00
<br />0.3
<br />$ 450,00
<br />• 10
<br />4" SOLID LINE WHITE • EPDXY
<br />960
<br />LIN FT
<br />52.00
<br />$ 1,920.00
<br />$
<br />June 29, 2009
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />7550 Sunwood Drive
<br />Ramsey, MN 55303
<br />RE: 144th Avenue NW Utility and Street Improvements
<br />Contractor, Erin Contracting
<br />Contract Amount: 5262,278,74
<br />Award Date; August 27, 2008
<br />Completion Date; June 1, 2009
<br />Dear Honorable Mayor end Council Members:
<br />The following work has been completed on the above - referenced project by Erin Contracting,
<br />Bid Schedule "A" - Street Construction
<br />"8" - Tum Lane Construe
<br />FINAL PAY ESTIMATE
<br />CITY OF RAMSEY
<br />144th Avenue NW Utility and Street Improvements
<br />City of Ramsey Project No, 08 -36
<br />Total Bid Schedule "A"
<br />180,143,87
<br />185,448,42
<br />• FIELD CHANGE
<br />S: 1MunlcipaMramsey131821Spec4tcalton tra3182pe
<br />Total Bid Schedule "9"
<br />PE -1
<br />47,088.02
<br />36,896.43
<br />OWNER
<br />
|