|
Exhibit Cost Est 02-02-2010.x1s 21312D10 9:53 AM
<br />EXHIBIT"A°=Project Layout EXHIBIT "B" 30% ENGINEER'S ESTIMATE OF PROBABLE CONSTRUCTION COSTS
<br />EXHIBIT "B" =Estimated Cost Share
<br />EXHIBIT°c"=costshe~m9ng~eement 02-02-2010 CSAH 116 (BUNKER LAKE BLVD) AND INTERSECTION CSAH 57 (SUNFISH LAKE BLVD)
<br />by MAR IO 02-02-2410
<br />PARTICIPATING FEDERAL FUNDS
<br />PROJECT TOTAL STORM SEWER
<br />UNIT ANOKA COUNTY (A) CITY OF RAMSEY (B) City of RAMSEY (C) CITY OF ANOKA (D) CITY of RAMSEY (E) 73.5% CITY of ANOKA (F)
<br />NUMEER ITEM UNIT PRICE SP 02.716.11 MSAP XX-XXX-XXX CSAH 57 MSP XX-XXX-XXX MSP XX-XXX-XXX COUNTY, 26.5% CITY 98.2% COUNTY, 1.8% CITY
<br />QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br />2503.511 6" PVC PIPE SEWER LIN FT $18.00
<br />2503.541 15" RC PIPE SEWER DES 30D6 LIN FT $25.00 4583 $114,575.00 4583 $114,575
<br />2503.541 18" RC PIPE SEWER DES 30D6 LIN FT $26.00 719 $18,694.00 719 $18,694
<br />2503.541 21" RC PIPE SEWER DES 30D6 LIN FT $27.00 10D0 $27,000.00 1000 $27,000
<br />2503.541 24" RC PIPE SEWER DES 3006 LIN FT $28.00 819 $22,932.00 819 $22,932
<br />2503.541 27" RC PIPE SEWER DES 30D6 LIN FT $29.00 2093 $6D,697.00 2093 $6D,697
<br />2503.541 30" RC PIPE SEWER DES 30D6 LIN FT $3D.00 3D6 $9,180.00 306 $9,180
<br />2503.541 33" RC PIPE SEWER DES 3006 LIN FT $26.00 818 $21,268.00 818 $21,268
<br />2501.515 15" RC PIPE APRON EACH $60D.00 4 $2,400.00 4 $2,400
<br />2501.515 30" RC PIPE APRON EACH $800.00 1 $800.00 1 $800
<br />2501.515 33" RC PIPE APRON EACH $1,000.00 1 $1,000.00 1 $1,000
<br />2503.602 CONNECT TO EXISTING MANHOLES (SAN) EACH $26.00
<br />2503.602 CONNECT TO EXISTING STORM SEWER EACH $750.00 1 $750.00 1 $750
<br />
<br />2504.602 ADJUST HYDRANT EACH $850.00 2 $1,700.00 2 $1,7D0.00
<br /> GONST DRAINAGE STRUCTURE (WICASTING) LUMP SUM $3,250.00
<br />2506.522 ADJUST FRAME & RING CASTING EACH $500.00 4 $2,000.00 4 $2,000.00
<br />
<br />2521.501 4" CONCRETE WALK SQ FT $3.00 70840 $212,520.00 59049 $177,147.00 11791 $35,373
<br />2521.501 6" CONCRETE WALK SQ FT $4.50
<br />
<br />2531.501 CONCRETE CURB & GUTTER DESIGN B418 LIN FT $10.00 15812 $158,120.00 12796 $127,960.00 3016 $30,160
<br />2531.501 CONCRETE CURB & GUTTER DESIGN B424 LIN FT $11.00 15432 $169,752.00 6576 $72,336.OD 3321 $36,531.OD 2280 $25,08D 3255 $35,805.00
<br />2531.501 CONCRETE CURB & GUTTER DESIGN B612 LIN FT $12.00 201 $2,412.00 170 $2,040.00 31 $372
<br />2531.501 CONCRETE CURB & GUTTER DESIGN B618 LIN FT $13.00
<br />2531.507 6" CONCRETE DRIVEWAY PAVEMENT SQ YD $40.00
<br />2531.618 TRUNCATED DOMES SO FT $25.00 190 $4,750.00 117 $2,925.OD 73 $1,825
<br />
<br />2563.601 TRAFFIC CONTROL LUMP SUM $ 40,000 1 $40,000.00 0.633 $25,320.00 0.049 $1,960.00 0.163 $6,520.00 0.008 $320.00 0.059 $2,360.00
<br />
<br />2564.531 SIGN PANELS TYPE C SOFT
<br />2564.537 INSTALL SIGN TYPE SPECIAL EACH
<br />
<br />2565.511 TRAFFIC CONTROL SIGNAL SYSTEM SIG SYS $250,D00 1 $25D,000.00 1 $250,OD0
<br />2565.601 EMERGENCY VEHICLE PREEMPTION SYSTEM LUMP SUM $ 1D,000.00 1 $iD,000.00 1 $10,000
<br />2565.6D2 PVC HANDHOLE (METAL FRAME WITH COVER) EACH 1 1
<br />2565.602 NMG LOOP DECETOR 6' X 6' EACH
<br />2565.603 2-INCH RIGID STEEL CONDUIT-INTERCONNECT LIN FT
<br />
<br />2571.501 CONIFEROUS TREE 3' HT CONT TREE
<br />2571.505 DECIDUOUS SHRUB NO 5 CONT SHRUB
<br />2571.507 PERENNIAL N01 CONT PLANT
<br />
<br />2573.502 SILT FENCE, TYPE MACHINE SLICED LIN FT $2.00 16599 $33,198.00 14592 2007 $4,014
<br />2573.505 FLOTATOIN SILT CURTAIN LIN FT $15.00 977 $14,655.00 977
<br />2573.530 STORM DRAIN INLET PROTECTION EACH $150.D0 152 $22,800.00 152
<br />2573.550 EROSION CONTROL SUPERVISOR LUMP SUM $3,000.00 1 $3,000.00 1
<br />2575.501 SEEDING ACRE $200.00 3.46 $692.00 3.3 0.16 $32
<br />2575.502 SEED MIXTURE 310 POUND $15.00 76 $1,140.00 76
<br />2575.502 SEED MIXTURE 350 POUND $5.OD 215 $1,075.00 201 14 $7D
<br />2575.505 SODDING TYPE SALT RESISTANT SQ YD $3.OD 184D8 $55.224.00 15078 3330 $9,990
<br />2575.513 MULCH MATERIAL TYPE 1 TON $210.OD 7 $1,470.00 6.6 0.4 $84
<br />2575.523 EROSION CONTROL BLANKETS CATEGORY 3 SO YD $2.00 12846 $25,692.00 11993 853 $1,706
<br />
<br />2581.501 REMOVABLE PREFORMED PLASTIC MARKING LIN FT
<br />2581.602 PAVEMENT MESSAGE (LTARROW) PREFORMED THERMOPLA EACH
<br />2581.602 PAVEMENT MESSAGE (RT ARROW) PREFORMED THERMOPLA EACH
<br />2582.502 4"SOLID LINE WHITE -PAINT LIN FT
<br />2582.502 4"SOLID LINE YELLOW -PAINT LIN FT
<br />2582.502 4"SOLID LINE WHITE -EPOXY LIN FT
<br />2582.502 4" BROKEN LINE WHITE -EPOXY LIN FT
<br />2582.502 4"SOLID LINE YELLOW -EPOXY LIN FT
<br />
|