Laserfiche WebLink
Reconstruction of Dysprosium Street <br />Detailed Cost Estimate <br />1 <br />2 <br />3 <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />12 <br />13 <br />14 <br />15 <br />16 <br />17 <br />18 <br />19 <br />20 <br />21 <br />22 <br />23 <br />24 <br />25 <br />26 <br />27 <br />28 <br />29 <br />30 <br />31 <br />32 <br />Item Qnty Unit Unit Cost Extension <br />Mobilization 1 Is $ 10,000.00 $ 10,000 <br />Traffic Control 1 Is $ 15,000.00 $ 15,000 <br />Remove C & G 4925 ft $ 1.50 $ 7,388 <br />Remove RCP 170 ft $ 5.00 $ 850 <br />Remove Storm Water Structure 8 ea $ 300.00 $ 2,400 <br />Reclaim bit and class 5 14860 sq yd $ 1.00 $ 14,860 <br />Prepare road base 26 sta $ 175.00 $ 4,550 <br />Sawcut Bituminous 300 ft $ 2.50 $ 750 <br />B618 Conc. Curb & Gutter 4925 ft $ 12.00 $ 59,100 <br />Choker 6 ea $ 400.00 $ 2,400 <br />Concrete Sidewalk 24090 sq ft $ 3.55 $ 85,520 <br />Concrete Driveway apron 23 ea $ 925.00 $ 21,275 <br />Repair driveways 23 ea $ 500.00 $ 11,500 <br />Bit Ped Ramps 24 ea $ 400.00 $ 9,600 <br />Type MV3 Bituminous Base Course 1200 to $ 65.00 $ 78,000 <br />Type MV3 Bituminous Wear Course 900 to $ 60.00 $ 54,000 <br />Bituminous Materials for Tack Coat 500 gal $ 2.00 $ 1,000 <br />4"double yellow expoxy stripping 2610 ft $ 0.40 $ 1,044 <br />4" white epoxy stripping 5220 ft $ 0.20 $ ' 1,044 <br />15" RCP 472 ft $ 25.00 $ 11,800 <br />18" RCP 42 ft $ 28.00 $ 1,176 <br />27" RCP 73 ft $ 40.00 $ 2,920 <br />48" storm manhole 6 ea $ 1,000.00 $ 6,000 <br />2X3 Catch basin 4 ea $ 900.00 $ 3,600 <br />Connect to existing storm sewer 4 ea $ 600.00 $ 2,400 <br />Common borrow 1363 cu yd $ 7.50 $ 10,223 <br />Topsoil borrow 468 cu yd $ 35.00 $ 16,380 <br />Topsoil salvage 741 cu yd $ 20.00 $ 14,820 <br />Sod 4230 sq yd $ 2.50 $ 10,575 <br />Trees 120 ea $ 300.00 $ 36,000 <br />Street lights 9 ea $ 1,800.00 $ 16,200 <br />Irrigation Repair 150 head $ 35.00 $ 5,250 <br />Total Basic Const Cost $ 517,624 <br />30% overhead $ 155,287 <br />Total Project Cost $ 672,911 <br />