Laserfiche WebLink
City of Ramsey 2010 Adopted Recycling Utility Fund Budget <br />• RECYCLING UTILITY FUND 604 -Budget Summary <br /> t t l <br /> Atual A <br />ual A <br />ual Amended Ado <br />ted <br />Inte ovemmental-Grants ~ - 37,758 41,455 47,850 48,145 49,873 <br />Rec clin Char es 209,881 245,578 281,529 280,000 280,000 <br />Re clin Penalties 3,586 3,523 2,721 5,600 5,600 <br />Investment Earnin s 1,030 635 1,449 500 200 <br />Miscellaneous - 596 582 783 <br /> <br />TOTAL REVENUES 252,255 291,787 334,131 335,028 335673 <br /> <br />763 <br />• <br />EXPENDITURES <br />Be innin Balance (Deficit-1/I 91,577 105,965 -!07,806 134,579 162,180 <br />0 emtin Revenues 252,255 291,787 334,131 335,028 335;673 <br />0 eratin Ex enditures - (237,867) (289,946) 307,358 307,427) (323,392) <br /> <br /> ~ ~~~ ~ ~~ <br />Endin Balance Deficit)- 12/31 105,965 107,806 134,579 162,180 174,461 <br />• <br />Adopted -January 26, 2010 -30Ej- <br />