Laserfiche WebLink
I <br />I <br />I <br />I <br />I <br />I <br /> <br />I <br />I <br />I <br />I <br /> <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br /> FEASIBILITY STUOY <br /> OPTION 1 EXHIBITE <br /> SHARED FACILIT[ES COST <br />City of P>amsey Improvement Project No. 02-20 <br />Helium Street Extension <br /> Streets,Water Sewer <br /> <br />Shared C~st With Project 02-22(PONDVALE) <br /> Estimated <br />Item Number of <br /> <br /> No. 0escriodon Units Unit Unit Cost EsUmated Cost <br /> Storm Orainaqe and Oetention Pond I <br /> 1 Common Excavation(Detention Pond ) J 800 t CY $4.00 $3,200.00 <br /> 2 15'RCP Cass I 120 I LF $24.00 $2,880.00 <br /> <br /> 4 15'RCP FE$ 1 J EACH $500.00 $500,00 <br /> <br /> 5 18'RCP FES 1 &ACH ~600.00 $800.~"' <br /> 8 MH/C8 Storm O~inaqe St~cture ~ 2 ~CH ~1,500.00 ~3,000.00 <br /> 7 Outle~ Contro Stsc u~e I 1 EACH I ~2.0~0.0o ~ ~2,ooo.0o <br /> 8 Rip ROD Class 111 ~ lO CT I ~75.00~ $750.00 <br /> 9 Seedin~ - T~pe Lawn Res[croUch 0.2 ~ ACRE. I $3,000.00 $800.00., <br /> <br /> 10 Seeding Mixture - 808 100 ~ LBS ~ ~4.75 $475.00 <br /> 11 Comme~alFenilizer, 10-10-10 500 I LeS ~ ~0.50 $250.00~ <br /> <br /> 12 Hydraulic Soil Sta0ilizer TTpe 5 1.5 . ~ TON ~ $350.00 $525.00 <br /> <br /> ~3 Tree Cleanng individual Trees > 4' 20 EACH $300.00 ~ ~8,000.00 <br /> ~ Total - Shared Cost With Project 02-22 $25,58'0 <br /> AIIocstion of Construction 6cst to <br /> Project 02-20 ~ 25% ~6,395 <br /> <br /> (S o~ O~,nage Easemems I 0.1 I ACRE I ~.000.00 [ ~4,00o.o0 <br /> Allocation of Easement Cost to <br /> Project 02-2~ ~ Z5% ~1,000 <br /> <br />Shared Cost With Project 02-21 (1 52nd AVE.) <br />' I Esl~mated <br /> <br /> Item -. Num0er o! <br /> ,'qo. OescMotion Units Unit Unit Cost Estimated Cost <br /> Storm Orainaqe and Detention Pond <br /> <br /> I Common Exca,~tion{Oetendon Pond - 02-7.1 ) I 1,500 CY S4.00 $6,000.0.0.. <br /> 2 18'RCP Class III I ~.80 . LF $30.00- S4.,800.00 <br /> <br /> 3 2¢'RCP C~ass III 300 'LF $45.00- S13;500.00 <br /> 4 30'RCP Class III 330 LF S80.00 $19,800.00 <br /> 5 18'RCP FES I EACH I $800.00 $600.00 <br /> 6 30'RCP FES I EACH $900.00 $900.00 <br /> <br /> 7 MH/CB Storm Orainage Structure 2 EAC'H $1,500.00 $3,000.00 <br /> <br /> 6 Outlet Comml Structure I EACH S2,000 00 ~2,o00.O0 <br /> <br /> 9 IRip Rap Class III 10 CY $75.00 :~750.00 <br /> I0 Seeding - T,/pe Lawn Restor-~tion 0.7`5 I ACRE ) $3,000.00 $2,250.00 <br /> 11 Seeding Mixlure - 80P, 100 LBS S4.75 $475.00 <br /> 12 Commercial Fertilizer, 10-10-10 ,500 LE~S $0.50 $250.00 <br /> 13 Hydraulic Semi Stanilizer Type 5 2 TON $350.00 $700.0? <br /> 14 Tree Cleanng Individua, Trees:, 4' 20 I EACH { $300.00 S8.000.00 <br /> <br /> Sub-Total $61'n25'08 <br /> Total · Shared Cost With Project 02~Zl $61,025 <br /> Allocation of Construction.Cost to <br /> Project 02-21 ~ 50% $30,512.50 <br /> I <br /> Storm Orainage Easements I 0.75 ACRE $40,000;00 . $30,000.00.. <br /> Total R,Q.W. & Easements Cost $sn,n00.00 <br /> Allocation of R.O,W, & E~sement Cost to <br /> Project 02-;~1 <br /> <br />Page 3 <br /> <br />71181(]2 <br /> <br />-413'~ <br />7116/02 <br /> <br /> <br />