Agenda - Council - 06/10/2003 - Laserfiche WebLink

Home

I I I I I I I I I I FEASIBILITY STUDY OPTION 2 EXHIBIT E SHARED FACILITIES COST City of Ramsey improvement Project No. 02-20 Helium Street Extension S [reef, s,Water Sewer IShared Cost With Project 02-22(PONDVALE) Item r Estimated Number of No, 0escalation Units Unit Unit Cast Estimated Cost Storm Orsinaae and Detention Pond I I , Common Exc;~at on,Demntion Pond ) J 8ad j cYI $,,,.aoj $8,200.00 2 15"RCP CJass III 120 LF $24.00 J $2,88o.00 3 I§'RCP Class III 160 LF J $30.00 I $4,A00.ao 4 15'RCP FRS t c~ACH $500.00 j $500.00 5 18"RCP rES t F_~CH $600.00 j $600.00 5 MH/C8 Storm Drainage Structure 2 EACH $1,500.00 J ' S3,oO0.oo 7 Outlet Control Structure 1 EACH I $2.000.00 $2,0oo.0o 8 Rip Rap Class III J 10 CY I $75.00 $750.00 9 Seeding - Type Lawn Restoration J 0.2 I ACREJ $8,000.00 $800.00 10 Seedin(~ Mixture · 8ORj 100 . j LBS $4..75 $475.00 11 Commercial Fertilizer, 10-10-10 500 LBS $0.50 12 Hydraulic Soil StaOilizer Type 5 1.5 TON J j $350.00 $525.00 13 ITree Cleann~ Individual Trees > 4' 20 I EACH I $000.00 $6,000.00 Total · Shared Cost With Project 02-22 ~25,580 Allocation of Construction Cost to Project 02-20 {~ 25% S6,395 JStorm Drainage Easements J 0.1 t ACRE J $40,000.00 J $4,000.00 Allocation of Easement Cost lo Project 02-20 ~ 25% $1,000 Shared Cost With Project 02-21 (1 52nd AVE.) Item '- Number at. No. Oescnotion Units Unit Unit Cost Estimated Cost Storm Drainage and Oetention Pond J 1 Common Excavation(Detention Pond - 02-21) 1,500 CYj $4.00 $8,000.00 2 18'RC.P .~lass III 160 J LF J $30.00 $4,800.00 3 24'RCP Class Ill 160 J LFj $45.00 $7,200.00 4 IO'RCP C~,ss Ill 330j LF J $60.00 $19,880.00 5 18'RCP FRS 1 EACH $800.00 $600.00 8 24'RCP FRS 9 EACH $750.00 $6,750.00 7 3O'RCP FES 1 EA.CH $900;00 $900.00 8 IMH/C8 Storm Orainage Struc:ura 2 EACH $1.500.00 $3,000.00 9 Outlet Control Structure 1 EACH $2,000.00 ~2,000.00 t0 Rip Rap Class III 10 CY $75.00 $750.00 11 Seeding · Type Lawn Restoration 0.75 ACRE $3,000.00 $2,250.00 12 Seeding Mixture - 808 100 LBS $4.75 $475.00 13 Commemtal Fertilizer. 10-10-10 500 LBS J $0.50 $250.00 $700.00 14 Hydraulic Soil Sta0ilizer Type 5 . 2 TON J $350.00 15 Tree Cleadng Individual Trees · 4" 20 EACHj $300.00 j $6.000.00 Sub-Total $81,475.0n Total · Shared Cost With Project 02-Z1 $61,475 Allocation of Construction Cost to Project 02-21 @ 50% $30,737.50' Storm Drainage Easements 0.75 ACRE J $4o,o0o.0o S3o,0o0.oo Total R.O.W, & Easements Cost $30,ooo.oo Allocation of R.O.W. & Easement Cost to Project 02-Zl ~ 50% $15,000.00 Page 3 7118102 -43~j3 7116/02