Laserfiche WebLink
TRAIL IMPROVEMENTS - PUMA AVENUE <br />TRAIL IMPROVEMENTS - ARMSTONG BLVD - BUNKER TO ALPINE (BUDGET ESTIMATE) <br />ESTIMATED BUDGET - TRAIL IMPROVEMENTS <br />250,000.00 <br />TOTAL ESTIMATED COST - PHASE 1 $ 2,350,883.42 <br />APPROX. <br />ITEM <br />QUANTIT <br />NO. <br />ITEM <br />Y <br />UNIT <br />UNIT PRICE <br />AMOUNT <br />1 <br />COMMON EXCAVATION (STRIP AND REPLACE TOPSOIL) <br />480.0 <br />CU YD <br />$ <br />10.00 <br />$ <br />4,800.00 <br />2 <br />COMMON BORROW (LV) <br />800.0 <br />CU YD <br />$ <br />6.00 <br />$ <br />4,800.00 <br />3 <br />AGGREGATE BASE, CLASS 5 (CV) (Roadway widening) <br />926.0 <br />TON <br />$ <br />11.00 <br />$ <br />10,186.00 <br />4 <br />WEARING COURSE MIXTURE (Roadway) <br />325.0 <br />TON <br />$ <br />62.25 <br />$ <br />20,231.25 <br />5 <br />SILT FENCE <br />500.0 <br />LIN FT <br />$ <br />2.25 <br />$ <br />1,125.00 <br />6 <br />SEED, MULCH, FERTILIZER, DISC ANCHORING <br />1.2 <br />ACRE <br />$ <br />2,000.00 <br />$ <br />2,400.00 <br />SUBTOTAL <br />$ <br />43,542.25 <br />CONTINGENCIES (10%) <br />$ <br />4,354.23 <br />TOTAL <br />$ <br />47,896.48 <br />ENGINEERING, CONSTRUCTION STAKING & ADMIN. (18%) <br />$ <br />8,621.37 <br />SUBTOTAL ROADWAY <br />$ <br />56,517.84 <br />TRAIL IMPROVEMENTS - ARMSTONG BLVD - BUNKER TO ALPINE (BUDGET ESTIMATE) <br />ESTIMATED BUDGET - TRAIL IMPROVEMENTS <br />250,000.00 <br />TOTAL ESTIMATED COST - PHASE 1 $ 2,350,883.42 <br />