|
PAY ESTIMATE #5
<br /> CITY OF RAMS~:Y
<br /> SUNWOOD DRIVE NW
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO, 99-S2
<br />
<br />Bid Schedule "B" - Ramsey Local Funding
<br />
<br />item Description Quant!b/ Contract Unit Pdce Amo~,nt Used f.o Date Extension
<br />
<br /> 116" Ductile Iron Pipe Sewer CI 52 508 ..LF. $15.70 LF $ 7,975.60 506 $ 7,944.20
<br />
<br /> 2 12" Ductile Iron Pipe Sewer CI 52 2585 LF $24.70 LF $ 63,849.50 2600 $ 64,220,00
<br /> 3 6" SOR 26 PVC Pipe (All Depths) 319 LF $8.50 LF $ 2,711.50 319' $ 2,711.50
<br />
<br /> 4t8" SDR 35 PVC Pipe (All Depths) 1643 , LF $13.80 LF $ 22,673.40 , 16435 22,673.40
<br /> 518" X 6" PVC Wye - SOR 26 ,7,I EACH i $58.00 ~ EACH $ 406,00 7 $ 406.00
<br />
<br /> 6 6" PVC Plug .. 7 EAC. H..I $12.60 :EACH $ 88.20 7 $ 88.20
<br />
<br /> 7 8" PVC Plug 2 EACH $23.70 EACH $ 47.40 2: $ 47.40
<br />
<br /> 81Sanitary Sewer Inspection 1595 LF $1.00 LF $ 1,5.9.5.00 $
<br /> 90uctile Iron Fittings 6880 ..LB $1~2b LB .,$ 8,25.6.00 3025 $ 3,830.00
<br />
<br /> 10/.Rel.ocate Hydrant 1 EACH~ $1,632.10 :EACH $ 1,832.10 I $ . . 1,632.10
<br /> 11 Connect to Existing Waterrnain 2 EACH $1,981.30 ~ EACH $ 3,922.60 2 $ 3,922.60
<br /> 12 Hydrant 5 EACH: $1,599.90 EACH $ 7,9.99.,50 5, $ 7,999.50
<br /> 13 6" Gate Valve and Box 13 EACH' $489.80 , EACH $ 6,364..80 13; $ 6,364.80
<br /> 14 10" Gate Valve and Box 1 ~&.CHi $950.00 EACH $ 950.00 2 $ 1,980.00
<br />
<br /> 15112,, Gate Valve and Box 4 EACH' $1,164.80 IEACH $ 4,659.20 .. 4 $ 4,659.20
<br />
<br /> 16116'' Polystyrene Insulation 10.7 SY $18.30 SY $ 195.81 11 $ . . 201.30
<br /> 171Ca.st!rig Assemblies Type 2 8 EACH $419.30 EACH $ 3,35,4.40 I $
<br /> 181Construct Sanitary Manhole 8 I EACH $1,217.90 EACH $ 9,743.20 81 $ 9,743.20
<br /> 191Extra Depth Manhole (over 8') 37.62 I LF $83.00 LF $ 3,122.46 37.82{ $ 3,122.46
<br />
<br />Total Bid Schedule "B" - Ramsey Local Funding
<br />
<br />$ 149,546.67 $ 141,265.86
<br />
<br />Bid Schedule "C" - Mobilization and Traffic Control
<br />Item Description
<br />
<br />1 Mobilization
<br />
<br />2 Traffic Control
<br />
<br />Total Bid Schedule "C" - Mobilization and Traffic Control
<br />
<br /> Estimated Contract
<br /> Quantity Contract Unit Price Amount
<br />II ' ILS [$21,461.00 LS I $' 21,461.00
<br /> 1 I ES / $2,000.00 LS $' 2,000.00
<br />
<br />Used to Dat~ Extension
<br />
<br />0.5l $ 10,730.50
<br />0.5 $ 1,000.00
<br />
<br />$ 23,461.00
<br />
<br />$ I'1,730.50
<br />
<br />stlared doc,~lmu~iopal/aramsey[315618JdProposalForm.;ds
<br />Sheet: Pay Es,~ma~e 5
<br />
<br />-131-
<br />
<br />
<br />
|