|
PAY ESTIMATE #2
<br /> CITY OF RAMSEY
<br /> AZURITE STREET NW
<br />UTILITY AND STREET IMPROVEMENTS
<br />iMPROVEMENT PROJECT NO. 01-32
<br />
<br />Date: September 30, 2002
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />
<br />RE: Azurite Street NW, Utility and Street Improvements
<br />Contractor: Richard Knutson, Inc.
<br />Contract Amount: $312,950..05'
<br />.Award Date: November 19, 2001
<br />Completion Date: June 1, 2002
<br />
<br />BID SCHEDULE "A" - SANITARY SEWER.
<br /> Estimated Contract Unit Contract
<br />Item Description Quantity Price Amount Used tO Date Extension
<br />
<br />1 IConnect to Ex. Sanitary Sewer 1 EA $ ~,87.50 lEA $ 487.50 li $' 487.50
<br />2 I10"PVC(SDR-25)-22'to24'depth 610 LF $ 25.30 /LF $ 15,433.00 610 $ 15,433.00
<br />3 10" PVC (SDR-26) - 20' to 22' depth 660 LF $ :23.30 /LF $ 15,378.00 635 $ 14,795.50
<br />4 !10' PVC (SDR-26) - 18' to 20' depth 80 LF $ 22.30 /LF $ :1,784.00 80 $ 1,784.00
<br />5 10" PVC (SDR-26) - 16' to 18' depth 80 LF $ 21.30 /LF $ 1,704.00 80 $ 1,704.00
<br />6 10" PVC (SDR. 26) 14' to 16' depth 80 LF $ 12.75 /LF $ 1,020.00 80 $ 1,020.00
<br />7 10" PVC (SDR-26) - 12' to 14' depth 85 LF $ 1'~.75 /LF $ 998.75 85 $ 998.75
<br />8 I10" PVC (SDR-26) 10' to 12' depth 85 LF $ 11.75 /LF $ 998.75 85 $ 998.75
<br />9 48" Diameter Manhole Frame and ..Casting 6 EA $2,067.00 /EA $ 12,402.00 6 $ 12,402.00
<br />10 IExtra Depth Manhole - 48"dia(>8' depth) 72 LF $ 85.00 /LF $ 6,120.00 ., 60.67 $ 5,156.95
<br />11 10" x 6", ServiceWye (SDR-26) 6 EA. $ 87.50 lEA $ 525.00 9 $ 787.50
<br />
<br />12 6" PVC (SDR-26) Service Pipe & Riser 260 LF $ ..6.30 /LF $ 1,638.00 309 $ 1,946.70
<br />
<br />Total Bid Schedule "A" - Sanitary Sewer
<br />
<br />58,489.00 $ 57,514.65
<br />
<br />BID SCHEDULE "lB" - WATERMAIN
<br /> Estimated Contract Unit Contract
<br />Item Description Quantity Price Amount Used to Date Extension
<br />
<br /> Connect to Existing Watewnain, Wet Tap
<br />1 and 10"Valve' 1 EA $2,550.00 lEA $ 2,550.00 1 $ 2,550.00
<br />2 6" DiP Watermain (Class 52) 230 LF $ 19.75 I/LF $ 4,542.50 235, $ 4,641.25
<br />
<br />3 8" DIP Watermain (Class 52) 35 LF $ 22.25 /LF '$ 778.75 32i $ 712.00
<br />
<br />4 10" DIP Watermain (Class 52) 1,700 LF $ 17.67 /LF $ 30,039.00 1690! $ 29,862.30
<br />5 6" Gate Valve & Box 9 EA $ 452.00 lEA $ 4,068.00 8 $ 3,616.00
<br />6 8" Gate Valve & Box 1 EA $ 633.00 lEA $ 633.00 1 $ 633.00
<br />7 10" Gate Valve & Box 1 EA~' $ 908.00 lEA $ 908.00 1 $908.00
<br />
<br /> 8 Hydrant 4 EA $!,56.8.0.0 ,/.EA $ 6,272.00 4 $ 6,272.00
<br />
<br />9 Hydrant Extensions 4 LF $ 324.00 /LF $. 1.,,298.00 1 $ 324.00
<br />10 Ductile Iron Fittings 3600 LBS $ 1.50 /LBS $ 5,400.00 1230 $ 1,8.45.00
<br />11 Salvage Ex Hydrant Run (Hydrant &Valve' 1 EA $ 300.00 lEA $ 300.00 1 $ 300.00
<br />12 Reinstall Hydrant Run (Hydrant & Valve) I EA $ 350.00 lEA $ 350.00 1 $ 350.00
<br />
<br />Total Bid Schedule "B"- Watermain
<br /> "Per Change Order #1
<br />
<br />* $ 57,[37.25 $ 52,013.55
<br />
<br />shared doc.~-/rnumcipal/aramsey/31041ra3164bp. XLS
<br />Sheet: Pay ~stirnate 2
<br />
<br />-137-
<br />
<br />
<br />
|