|
PAY ESTIMATE #2
<br /> CITY OF RAMSEY
<br /> AZURITE STREET NW
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 01-32
<br />
<br />BID SCHEDULE "D" ROAD CONSTRUCTION
<br /> Contract Unit Contract
<br />Item Oescription Price Amount Used to Dar Extension
<br />
<br /> I Mobilization 11LS $11000.00 /LS $ 1,000.00 11 $ i,000.0o
<br /> 2 Traffic Control 1 iLS $1,200.00'. /LS $ 1,200.00 11 $ 1,200.00
<br />
<br />3 Remove Concrete Curb & Gutter 270 LF $ 3.00 /LF $ 810.00 270 $ 810.00
<br />4 Remove Bituminous Pavement 1300 SY $ 0.75 ISY $ 975.00 975 $ 731.25
<br />5 Saw Bituminous Pavement 1,200 LF $ 2.00 /LF $ 2,400.00 1328 $ 2,856.00
<br />6 Mill Bituminous Pavement 225 SY $ 3.00 /SY $ 675.00 206 $ 618.00
<br />7 Remove White Pavement SIripe 500 LF $ 1.25 /LF $ 625.00 716 $ 895.00
<br />8 Transplant Tree 4 Tree $ 200.00 /Tree; $ 800.00 3 $ 800.00
<br />9 Common Excavation (P) 6,500 CY $ 1.65 ICY $ 10~725.00 8500 $ 10,725.00
<br />10 COncrete Curb & Gutter, Design B-618 3,350 LF $ 7.10 /LF $ 23,785.00 3260 $ 23,146.00
<br />11 Concrete Curb & Gutter, Design B-612 150 LF. $ 12.00 /LF $ 1,800.00 496 $ 5,952.00
<br />12 Triangular Valley Gutter Sections 8 EA $ 400.00 lEA $ 3,200.00 2 $ 800~00
<br />13 7" Concrete Valley Gutter 400 SF $ 4.00 /SF $ 1,600.00 132 $ 528.00
<br />14 Aggregate Base, Class 5 2,800 TON $ 9.50 /TONI $ 26,600.00 2780.5 $ 26,224.75
<br />15 Type 41 Bituminous Wear Course 720 TON $ 33.00 /TONI $ 23,760.00 608.04 $ 28,065.32
<br />16 Type 31 Bituminous Base Course 1000 TOI~ $ 30.00 /TOIk $ 30,000.00 1166.74 $ 35,002.20
<br />
<br />17 Bit Material for Tack Coat 450 GAL $ 1.00 /GAI~ $ 450;00 300 $ 300.00
<br />18 24" White Stop Bar 25 LF_ $ 3.00 /LF $ 75.00 $
<br />19 4,' White Pavement Strip Paint 1600 LF $ 0.50 /LF $ 800.00 $
<br />20 Pavement Arrows 4 EA $ 50.00 /EA $ 200.00 $
<br />21 F & I Sign Panel ( Type C) 18.75 SF $ 20.00 /SF $ 375.00 $
<br />
<br />22 Seeding Inc, Seed, Fertilizer & Mulch 1lAC $1,750.00 /AC $ 1,750.00 3.31 $ 5,792.50
<br />23 Sodding, Lawn, Boulevard Type 2200 SY $ 2.40 /SY $ 5,280.00 2050 $ 4,920.00
<br />24 Silt Fence, Pre-Assembled 500 LF $ 1.75 /LF $ 875.00 135 $ 236.25
<br />25 Salvage & Reinstall ToPsoil (LV) 1400 CY $ 3.00 ICY $ 4,200.00 1400 $ 4,200.00
<br />
<br />26 Topsoil Borrow (LV) 500ICY $ 8.00 ICY $ 4,000.00 $
<br />
<br />27 Abandon Monitoring Well 1.EA $1,000.00 lEA ..$ 1,000:00 1 $ 1,000.00
<br />
<br />28 ,Pedestrian Handicapped Ramp (4" Thick C 140~SF $ . 4.00 /SF $ 560.00 $
<br />29 .Fiber Blanket 3OQ0'SY $, [125 ISY $ 3,~50.,00 1530t $ 1,912.50
<br />
<br />Total Bid Schedule "D" - Road Construction
<br />
<br />Summary of Bidding
<br />
<br />Bid Schedule "A" - SANITARY SEWER
<br />
<br />Bid Schedule "B" - WATERMAIN
<br />
<br />Bid Schedule "C" - STORM SEWER
<br />
<br />Bid Schedule "D" - STREET CONSTRUCTION AND RESTORATION
<br />
<br />Total Bid Amount
<br />
<br />* Per Change Order No. 1
<br />
<br /> $ 153,270.00 $ 149,314.77
<br />
<br />$ 58,489.00 $ 57,514.65
<br />* $ 57,137.25 $ 52,013.55
<br />$ 44,053.80 $ 35,838.55
<br />$ 153,270,00 $ 149,314.77'
<br />* $ 312,950.05 $ 294,681.52
<br />
<br />Sheet: Pay Estimate 2
<br />
<br />
<br />
|