|
PAY ESTIMATE #6
<br /> CITY OF RAMSEY
<br /> SUNWOOD DRIVE NW
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 99-52
<br />
<br />Bid Schedule "D" - Azurite Street NW
<br />
<br /> Estimated Contract
<br />Item Description Quantity · Contract Unit Price Amount ;Used to Dat Extension
<br />
<br /> 1 Common Excavation, EV (P) 1.160 CY $1.19 CY $ 1,380.40 1160 $ 1,380.40
<br /> 2 Salvaged Topsoil from Stockpile, SV 99 CY $1.20 CY $ 118.80 99 $ 118.80
<br /> 3 Aggregate Base Class 5 513.1 TON $9~40 TON $ 4,823.14 I 425 $ 3,995.00
<br /> 4 Type LV4 Wearing Course Mixture 119.4 TON $31.40 TON $ 3,749,16' 119.4 $ 3,749.16
<br /> 5 Type L,V. 2 N.on-Wearing Course Mixture 159.2 TON $28.60 TON $ 4,553.12 $
<br />
<br /> 6 Bituminous Material for Tack Coat 66 GAL $1.30 GAL $ 85.80 I 66 $ 85.80
<br />
<br /> 7 4" Ductile Iron Pipe Sewer CI 52 201 LF $12:80 LF $ 2,572.80 200 $ 2,560.00
<br /> 8 6" Ductile Iron Pipe Sewer CI 52 24 LF $15.00 LF $ 360.00 24 $ 360.00
<br /> 9 10" Ductile Iron Pipe Sewer CI 52 396 LF $18.60 LF $ 7,365.60 396 $ 7,365.60
<br /> 10 6" SDR 26 PVC Pipe (All Depths) 34 LF $8.50 LF $ 289.00 34 $ 289,00
<br /> 11 10" SDR 26 PVC Pipe (All Depths) 129 LF $14.50 LF $ 1,870.50 129 $ ' 1,870.50
<br />
<br /> 12 10"XB"PVCWye-SDR28 1 EACH $94.80 EACH $ 94.80 I $ 94.80
<br />
<br /> 13 6" PVC Plug 1 EACH $12.60 EACH $ 12.60 1 $' 12.60
<br /> 14' 10" PVC Plug l F_ACH $45.30 EACH $ 45.30 1' $ 45.30
<br />
<br /> 15i Ductile Iron Fittings 415 LB $1.20 LB $ 498.00 1351 $ 162.00
<br />
<br /> 1616'' Gate Valve and 8ox 1 EACH $489.20 EACH' $ 489.20 1~ $ 489.20
<br /> 17!4" Polystyrene Insulation 56 SY $18.30 SY $ 1,024.80 56 $ 1,024.80
<br /> 181Ca, sting Assemblies Type 2 1 EACH $419.30 EACH $ 419.30 $ -
<br />
<br /> 19 Construct Sanitary Manhole 1 EACH- $1,166.80 EACH $ 1,166.80 1 $ 1,166.80
<br /> 20 Concrete Curb & Gutter Design 6618 659 LF $7.10 LF $ 4,678.90 $ -
<br /> 21 Seed Mixture 606 15.6 LB $25.00 LB $ 390.00
<br /> 221Mulch Material Type 1 0.4 TON $125.00 TON $ 50.00 $
<br />
<br /> 23 Commercial Fertilizer Analysis 20-5-10 0.1 TON $150.00 TON $ 15.00 $
<br />
<br />Total Bid Schedule "O" - Azurite Street $ 36,053.02 $ 24,769.76
<br />Change Order No. 1
<br />
<br /> o EStimated Contract Used to
<br /> Item IDescripti n Quantity Contract Unit Price Amount Date Extension
<br />
<br />1 Traffic Control for Widening and'C;verlay 1LS $2,000.00 LS $ 2,000.00 "' i $ ' 2,000.00
<br />2 Remove Bituminous Pavement 4101SF $ 0.15 SF $ 61.50 410 $ 61150
<br />3 Sawing Bituminous Pavement 820!LF $ 3.00 LF $ 2,460.00 820 $ 2,460.00
<br />
<br />4 "Common Excavation EV(P) 1500 C¥ $ 1.19 CY $ 1,785.00 1500 $ 1,785.00.
<br /> G'rading and To~soil Removal and Replacement for
<br />5 ConstruCtion'ofTurn Lanes at County Road No. 116 I!LS $6,700.00 LS $ 6,700.00 · 1 $ 6,700.00
<br />
<br />8 A~gregate..B. ase Class 5'" 510 Ton $ 9.40 Ton $ 4,794.00 510 $ 4,794.00
<br />
<br />7 Mill Bituminous Surface (1.5") -1001SY $ 4.05 SY $ (405.00) $ -
<br />8 Type LV-2 Non-Wearing Course Mixture 3301Ton $ 28.60 Ton $ 9,438.00 330 $ 9,438.00
<br />
<br />9 Type LV-4 Wearing Course Mixture 835 Ton $ 31.40 Ton $ 26,219.00 835 $ 26,219.00
<br />i0 Bituminous Material for Tact Coat 500 (~al $ 1.30 Gal $' 650.00 500 $ 650.00
<br />il ,~';Ivage and Rein~iall 24" RCP FESI LS. $ 500.00 LS $ 500.00 . $ -
<br />
<br />12 24" RC Pipe Sewer Design 3006 CL3 81 L'F $ 30.50 LF $ 244.00 $ "
<br />13 F & I Sign Panels Type C i6 SF $ 21.00 SF $ 336.00 $
<br />i,4 Pavement Message (Arrow) Epoxy 8 EA $ 150.00 LF ~ '1',200.00 $
<br /> EA ..
<br />15_ 4" Solid Line White Epoxy 35001L.F $ 0.30 $ 1,050.00 2131 $ 639.30
<br />
<br />I
<br />I
<br />
<br />--82--Sheet:shared d9cslrnunicipallaramsey131561BidPrepasalForm,xlspay Estimate 8 4
<br />
<br />
<br />
|