|
PAY ESTIMATE #4
<br /> CITY OF RAMSEY
<br /> SUNWOOD DRIVE NW
<br />UTILITY AND STREET IMPROVEMENTS,`
<br />IMPROVEMENT PROJECT NO. 99-52
<br />
<br />3id Schedule "El" * Ramsey Local Funding
<br />
<br />Item Description Quantity Contract Unit Price Amount Used to Dot Extension
<br />
<br /> 1 6" Ductile Iron Pipe Sewer CI 52 508 LF $15.70 . LF I $ 7,975.60 _506 $ 7,944.20
<br />
<br /> 2!12" Ouctile Iron Pipe Sewer CI 52 2585 LF $24.70 LF ! $ 83,849.50 2600 $ 64,220.00
<br />
<br /> 3'6" SDR 26 PVC Pipe (All Depths) 319 LF $8.50 LFI $ 2,711.50 226 $ 1,912.50
<br />
<br /> 4'8" SDR 35 PVC Pipe (All Depths) 1643 LF $13.80 LF I $ 22,673.40 16431 $ 22,673.40
<br /> 5, 8" X 6" PVC Wye - SDR 26 7 EACH $58.00 FA'CH I $ 406.00 7 $ 408.00
<br />
<br /> 6,6"Pvc P~ug 7 lEACH $12.60 EACH I$ 88.20 7 $ 88.20
<br />
<br /> 7 8" PVC P~ug Z EACH $23.70 EACH $ 47.40 2 $ 47.40
<br /> 8 Sanitary Sewer inspection 1595 LF $1.00 LF $ 1,595.00 $
<br /> 9 Ductile Iron Fittings 8880 LB $1.20 LB $ 8,256.00 3025 $ 3,630.00
<br /> 101RelocateHydrant 1. EACH $1,632.10 EACH $ 1,632.10 1 $ 1,632:10
<br /> I
<br /> 11'Connect to Existing Watermain 2 EACH $1,961.30 EACH $ 3,922:60 2 $ 3,922.60
<br /> 12;Hydrant 5 EACH $1,599.90 EACH $ 7,999.50 5 $ 7,999.50
<br /> 13:6" Gate Valve and Box 13 EACH :~89.60 EACH $ 6,364.80 13 $ 6,364.80
<br />
<br /> 14. 10" Gate Valve and Box 1 EACH $950.00 EACH $ 950.00 2 $ 1,900.00
<br /> 15~ 12" Gate Va[ve and Box ';' 4 EACH $1,164.80 EACH $ 4,659.20 4 $ 4,659.20
<br /> 16 6" Polystyrene Insulation 10.7 SY $18.30 SY $ 195.81 11 $ 201.30
<br /> 17 Casting Assemblies Type 2 8 EACH $419.30 EACH $ 3,354.40 $
<br /> 18 Construct Sanitary Manhole 8 EACH $1,217.90 EACH $ 9,743.20 8 $ 9,743.20
<br />
<br /> 19 Extra Depth Manhole (overS') 37.62 LF $83.00 ( L,F $ 3,122.46 I 29 $ 2,407.00
<br />
<br />'1
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br />
<br />Total Bid Schedule "8" - Ramsey Local Funding
<br />
<br />Bid Schedule "C" - Mobilization and Traffic Control
<br />
<br />Item Description
<br />
<br />1 Mobilization
<br />
<br />2 Traffic Centre(
<br />
<br />Total Rid Schedule "C" ~ Mobilization and Traffic Control
<br />
<br />si~ared doc.~lmunlc~pallaram~,ey13156/81dProposalF orm,xis
<br />Sheet; Pay Estimate 4
<br />
<br />149,546.67 $ 139,751.40
<br />
<br />Estimated .. Contract
<br />' Quantity, - Contract Unit Price Amount Used to Date
<br />
<br /> 1 LS $2,000.00 L-~ $ 2,000.00 0.5 $
<br />
<br />Extension
<br />
<br /> 10,730.50
<br />
<br />1,000.00
<br />
<br />$ 23,461.00
<br />
<br />$ 11,730.50
<br />
<br />-39-
<br />
<br />
<br />
|