|
POLICE FACILITY LOAN
<br />8,00%
<br />Payment
<br />Pay -off :.
<br />Year
<br />PCincipal '
<br />Interest
<br />Amount
<br />Balance
<br />600,000.00
<br />1996
<br />13,112.00
<br />48,000.00
<br />61,112,00
<br />1` 586,888,00
<br />1997
<br />14,160.96
<br />46,951..04
<br />61,112.00
<br />572,727,04
<br />1998
<br />1,5,293.84
<br />45,8'8.16
<br />61,112,00
<br />557,433,20
<br />.1999
<br />16,617.34
<br />44,594.66
<br />61,.112,00
<br />540,915.86
<br />2000
<br />17,638,73 '
<br />43,273.27
<br />61,112.00
<br />523,077,13
<br />2001
<br />19,265.93
<br />4,1,846.17
<br />61,112.00
<br />503,811,30 •
<br />2002.
<br />20,807.10
<br />40
<br />61,112.00
<br />'
<br />483,004.20
<br />2003
<br />22,471,66
<br />38.,640,34
<br />'61,112.00
<br />460,532.54
<br />2004
<br />- 24,269,40
<br />36,842.60
<br />61,112,00
<br />436,263,14
<br />200
<br />26,210,95
<br />34,901,05
<br />' 32
<br />61,112.00
<br />61,112.00
<br />.410,052.19
<br />381,744,37
<br />2006
<br />2007
<br />28,307.82•
<br />30,6,72,46
<br />30,539,66
<br />61,112.00.
<br />351,171,92
<br />2008
<br />33,018,26
<br />28,093,76
<br />61,112.00
<br />318,163,67
<br />2009
<br />36,669,71
<br />26,462,29
<br />61,112,00
<br />282,493.96
<br />20.10
<br />2011
<br />38,512.48•
<br />41,693,48
<br />22,599.52
<br />19,518,62
<br />61,112.00
<br />• 61,112.00
<br />243,981,48
<br />202,388.00
<br />,
<br />2012
<br />44,920,96. '
<br />16,191,04
<br />61,112,06
<br />167.,467.04 ;
<br />2613
<br />48,614.64•
<br />12,697.36
<br />61,112,00
<br />108,962 40
<br />2014
<br />52,396,81
<br />8,716.19
<br />61,'1.12.00
<br />66,666.60
<br />0,00
<br />2016
<br />66,656.59
<br />4,624.63
<br />, 61,081.12
<br />
|