|
PAY ESTIMATE #2
<br /> CITY OF RAMSEY
<br /> SUNWOOD DRIVE NW
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 99-52
<br />
<br />BID SCHEDULE "D" AZURITE STREET NW
<br /> Contract
<br />Item Description Contract Unit Price Amount Used to Date Extension
<br />
<br /> 1 Common Excavation, EV(P) 1160 CY $1.19 CY I $ 1,380.40 I 1180 $ 1,380,40
<br />
<br /> 2 Salvaged Topsoil from Stockpile, SV 99 CY $1.20 CY $ 118.80 99 $ 118.80
<br /> 3 Aggregate Base Class 5 513,1 TON $9.40 TON $ 4,823,14 $
<br />
<br /> 4~T, ype LV4 Wearing Course .Mixt__ure 119,4 TON $31,40 TON $ 3,749.16 ,,$,
<br /> 5Type LV2 Non-Wearing Course Mixture 159,2 TON $28,60 TON $ 4,553.12 $
<br /> 61 Bituminous Material for Tack Coat 66 GAL $1.30 GAL $ 85.80 $
<br />
<br />7 4" Ductile iron Pipe Sewer CI 52 201 LF $12.80 LF $ 2,572.80 200 $ 2,560.00
<br />8 6" Ouctile Iron Pipe Sewer CI 52 24 LF $15.00 LF $ 360.00 24 $ 360,00
<br />9 10" '"
<br />Ductile Iron Pipe Sewer CI 52 398 LF $18.60 LP $ 7,365.80 396 $ 7,365.60
<br />"10~6" SDR 26 PVC Pipe (All Depths) I' 34 LF $8,50 LF $ 289.00 34 $ 289.00
<br />
<br /> 11 10" SDR 26 PVC Pipe (All Depths) 129 LF $14.50 LF $ 1,870.50 129 $ 1,870.50
<br /> 12 10" X 6'"PVC.Wy.e - SDR 26 1 EACH $94.80 EACH $ 94;8.0 1 $ 94.80
<br /> 13 6" PVC Plug 1 EACH $12.60 EACHI $ 12,60 1 $ 12,60
<br /> 14, ......
<br /> 10" PVC Plug _ 1 EACH $45.30 .,EACH $ 45,30 1 $ 45,30
<br />
<br /> 15 Ductile Iron Fittings 415 LB $1.20 LIB $ 498.00 135 $ ~i62,00
<br /> 16 6" Gate Valve and Box 1 EACH $489.20 EACH $ 489.20 1 $ 489,20
<br /> 17 4" Polystyrene Insulation 56 SY $18.30 SY $ 1,024.80 56 $ 1,024.80
<br /> 18 Casting Assembti.es Type 2 1 EACH $419.30 EACH $ 41.9:30 $
<br /> 19 Construct Sanitary Manhole 1 EACH $1,t66.80 EACH $ 1,166.80 1 $ 1,166.80
<br /> 20 Concrete Curb & Gutter Design 8618 659 LF $7.10 LF $ 4,678.90 $
<br /> 21 Seed Mixture 60B 15.6 LB $25,00 LB $ 390.00
<br /> 22 Mulch Material Type 1 0.4 TON $125,00 TON $ 50,00 $
<br />
<br /> 23 Commercial Fertilizer Analysis 20.5-10 0.1 TON $150.00 TON $ 15.00 $
<br />
<br />Total Bid Schedule "O"- Road Construction
<br />
<br />Summary of Bidding
<br />
<br />Bid Schedule "A" - SANITARY SEWER
<br />
<br />Bid Schedule "B" - WATERMAIN
<br />
<br />Bid Schedule "C" - MOBILIZATION AND TRAFFIC CONTROL
<br />
<br />Bid Schedule "D" - A,T. URITE STREET NW
<br />
<br />Total Bid Amount
<br />
<br />Total Work Complete To-Date:
<br />
<br />Less 5% Retainage
<br />
<br />Less Pay Estimate No. 1
<br />
<br />We Recommend Payment of:
<br />
<br /> 36,053.02
<br />
<br />560,355.14
<br />149,546.67
<br />23,461.00
<br />36,053.02
<br />769,415.83
<br />
<br /> 16,939.80
<br />
<br /> 272,628.15
<br /> 139,751.40
<br /> 11,730.50
<br /> 16,939.80
<br />
<br />441,049.85
<br />
<br /> 22,052.49
<br />24g,777.55
<br />169,219.81
<br />
<br /> O~ f¢rmred <3ocs/rnuniclpa~/ararnsey13156/BiOProposalForm.xi$
<br />--:~(;~h"eet: Pay g'st~male 2
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />I
<br />I
<br />I
<br />I
<br />
<br />
<br />
|