|
PAY ESTIMATE #2
<br /> CITY OF RAMSEY
<br /> SUNWOOD DRIVE NW
<br />UTILITY AND STREET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO, 99-52
<br />
<br />June 6, 2002
<br />Honorable Mayor & City Council
<br />City of Kamsey
<br />15153 Nowthen Blvd. NW
<br />Ramsey, MN 55303
<br />
<br />P,.E: Sunwood Drive Street Extension, Utility and Street hnprovements
<br />Contractor: LaTour Construction
<br />Contract Amount: $769,415.83
<br />Award Date:March 8, 2002
<br />Completion Date: October 4, 2002
<br />
<br />BID SCHEDULE "A" - SANITARY' SEWER
<br /> Estimated Contract
<br />Item Description Quantity Contract Unit Pdce Amount Used to Date Extension
<br />
<br /> 1 Clearing 0.73 ACRE $2,324.00 ACRE $1,696.52 0.73 $ 1,696.52
<br /> 2 Clearing 7 TREE; $242.40 TREE $1,696.80 7 $ 1,896.80
<br />
<br /> 3 Grubbing 0.73 ACRE $2,324.00 ACRE $1,696.52 0.735 1,696.52
<br />
<br />4 Grubbing 7 TREE! $242.40 i TREE $1,696.80 _ 7~ $ 1,696.80
<br />5 :~avement Marking Removal - Permanent 480 LF $2.00 LF $960.00
<br />6 Remove Pipe Culverts 112 LF $8.40 LF $940.80 1121 $ 940.80
<br />7 Remove Fence 228 LF $2.00 LF $456.00 430 $ 860.00
<br />8 Remove Bituminous Pavement 9,235 SF $0.15 SF $1,385.25 880 $ 132.00
<br />9 Sawing Bituminous Pavement (Full Depth) 1,317 LF $3.00 LF $3,951.00 $ -
<br />10 Common Excavation, EV (P) 64,928 CY $1.19 CY $77,264.32 60000 $ 71,400.00
<br />11 Muck Excavation, EV 16,600 CY $2.80 CY $46,480.00 15000 $ 42,000.00
<br />12 Salvaged Topsoil From Stockpile, SV 4,780 CY $1.20 CY $5,736.00 4000 $ 4,800.00
<br />13 Aggregate Base Class 5 5,596 TON $9.40 TON $52,602.40 $ -
<br />I. 14 Mill Bituminous Surface (1.5") 570 SY $4.05 SY $2,308.50 $ -
<br />15 Type LV4 Wearing Course Mixture 1,398 TON. $31.40 TON $43,897.20 $ -
<br />16 TyPe LV2 Non-Wearing Course Mixture 1,772 TON $28.60 TON $50,679.20 $
<br />17 Bituminous Material for Tack Coat 614 GAL $1.30 GAL $798.20 $ -
<br />18 Construct Concrete Wingwalls 4 LS $6,277.50 LS - $25,110.00 $ -
<br />19 Concrete Weir 1 ~ EACH $545.00 EACH $545.00 1 $ 545.00
<br />20 Concrete Parapet Wall 45.4 LF $66.60 LF $3,023.64 $ -
<br />21 10 X 5 Precast Concrete Box Culvert 132 LF $309.80 LF $40,893.60 13; $ 40,893.60
<br />22 21" CM Pipe Culvert 25 LF $28.30 LF $707.50 $ ,
<br />23 15" RC Pipe Apron 3 I EACH $438.60 EACH $1,315.80 1 $ 438.60
<br />24 18" RC Pipe Apron 2 EACH $464.20 EACH $928.40 2 $ 928.40
<br />25 24" RC Pipe Apron 2 I EACH $509.20 EACH $1,018.40 2 $ 1,018.40
<br />26 33" RC Pipe Apron 1 [EACH $819.20 EACH $819.20 1 $ 819.20
<br />27 Trash Guard for 18" Pipe Apron 2 ~ EACH $193.90 EACH $387.80 2 $ 387.80
<br />28 Trash Guard for 24" Pipe Apron 2 EACH $295.00 EACH $590.00 2 $ 590.00
<br />
<br />I 29 Trash Guard for 33" Pipe Apron .. I i EACH $490.80 EACH $490.80 1 $ 490.80
<br />
<br /> 30 15" RC Pipe Sewer Design 3006, CL 5 406 LF $21.90 LF $8,891.40 344 $ 7,533.60
<br /> 31 18" RC Pipe Sewer Oesign 3006, CL 5 240 LF $23.80 LF $5,712.00 240 $ 5,712.00
<br /> 32 21" RC Pipe Sewer Design 3006, CL 3 474 LF $28.00 LF $13,272.00 474 $ 13,272.00
<br /> 3006,
<br /> 33 24" RC Pipe Sewer Design CL 3 602 LF $30.50 LF $18,361.00 814t $ 18,727.00
<br />
<br />srtareo docslmun~Cipallaramsey131561BidProposalForrn,xls
<br />Sheet: Pay F. stlmete 2
<br />
<br />3 -95-
<br />
<br />
<br />
|