|
FINAL PAYMENT PHASE I Engineer
<br />
<br />December 7, 2001
<br />Honorable Mayor & City Council
<br />City of Ramsay
<br />15153 Nowthen Blvd. NW
<br />Ramsay, MN 55303-6197
<br />
<br />RE: Improvement Project 99-67
<br />Contractor: Meadowvale Construction
<br />Contract Amount: $265,517.60
<br />Award Date: September 27, 2000
<br />Completion Date: July 1, 2001
<br />
<br />Schedule "A" Phase 1 Construction
<br />
<br />Item - Estimated
<br />No. Spec. Ref. Description Quantity Contract Unit Pric~ Contract Amount Used to Date Extension
<br /> ; 2021.501 Mobilization 1iLS $5,000.00iLS $5,000.00I $ 5,000.00
<br /> 2 2104.501 Remove Catch Basin 2~EA $100.00iEA $200.00 2 $ 200.00
<br /> 3 2104.505 Remove Bituminous Pavement 1115iSY $1.00iS¥ $1,115.00 877 $ 877.00
<br /> 4 2104.513 Sawing Bituminous Pavement (Full Depth) 717iLF $2.00 LF $1,434.00 710 $ 1,420.00
<br /> 5 2105.525 Topsoil Borrow 75iCY. $10.00 CY $750.00 30 $ 300.00
<br /> 6 2105.609 Geotextile Fabric Type IV 30!SY $3.00~SY $90.00 30 $ 90.00
<br /> 7 2211.501 Aggregate Base Class 5 410iTON $9.00 TON $3,690.00 368 $ 3,312.00
<br /> 8 2340.508 Type 41 Wearing Course Mixture 2081TON $47.00 TON $9,776.00 238 $ 11,186.00
<br /> 9 2501.515 48" RC Pipe Apron liEA $900.001EA $900.00 1 $ 900.00
<br /> 10 2501.602 Trash Guard for 48" Pipe Apron liEA $700.00 EA $700.00 1 $ 700.00
<br /> 11 2501.620 Buckheads 3iEA $200.00 EA. $600.00 3 $ 600,00
<br /> 12 2503.541 15" Corrugated Polyethylene Pipe ~ 32iLF $17.00 LF $544.00 30 $ 510.00
<br /> 13 2503.541 18" Corrugated Polyethylene Pipe ~ 8iLF $27.00 LF - $2i6.00 8 $ 216,00
<br /> 14 2503.541 124" Corrugated Polyethylene Pipe ' 115{LF $24.00 LF $2,760.00 1155 2,760.00
<br /> 15 2503.541 ~36" Corrugated Polyethylene Pipe ~ 221iLF $38.00LF - .$8,398.00 $
<br /> 16 2503,541 42" Corrugated Polyethylene Pipe1 398iLF $45.001LF $17,9.10.00 ' 609 $ 27,405.00
<br /> 17 2503.541 48" RC Pipe Sewer Design 3006, CLIII 'iLF $74.00 LF $0.00
<br /> 18 2503.541 54" Sleel Casing Pipe (Install by Open Cut)~ 32iLF $230.00 LF $7,360.00 32 $ 7,360,00
<br /> 19 2503.541 54" Steel Casing Pipe (install by Jacking) 1 96iLF $490.00 LF $47,040.00 96 $ 47,040.00
<br /> 20 2504.601 Lower Watermain IiEA $1,200.0.0 EA $1,200.00 $
<br /> 21 2504.605 6" Polystyrene Insulation 3.6iSY $20.00 SY $72.00 3.6 $ 72.00
<br /> 22 2506.501 Construct Drainage Structure Design - 60 ~ 14.94iLF $230.00 LF $3-,436.20 14.94 $ 3,436.20
<br /> 23~ 2506.501 Construct Drainage Structure Design- 72 1 16.94iLF $300.00 LF $5,082.00 16.94 $ 5,082.00
<br /> 241 2506.501 Construct Drainage Structure Design- 84 ~ 8.56!LF $400.00 LF $3,424.00 8.56 $ 3,424.00
<br /> 25 2506.602 Connect to Existing Catch Basin 2iEA $300.00 EA $600.00 2 $ 600.00
<br /> 26 2506.602 Casting Assemblies Type 1 I!EA $200.00 EA $200.00 1 $ 200.00
<br /> 27! 2506.602 Casting Assemblies Type 2 21EA $500.00 EA $1,000.00 2 $ 1,000.00
<br /> 28 2506.602 Casting Assemblies Type 3 21EA $260.00 EA $520,00 2 $ 5,?.0.00
<br /> 29 2511.501 Random Riprap Class IV (Grouted) 25.8iCY $40.00 CY ' $1,032.00 39:5 $ 1,580.00
<br /> 30 2554.602 Install Flared End Section Grout l iEA $300.00 EA $300.00 1 $ 300.00
<br /> 31 2563.601 Traffic Control l iLS $1,000.00 LS $1,000.00 1 $ 1,000.00
<br /> 32 2573.501 Bale Check 12!EA $10~00 EA $120.00 $
<br /> 33 2573.603 Silt Fence 80iLF $2.00 LF $160.00 $
<br /> 34 2575,523 Wood Fiber Blanket Type High Velocity 500iSY $2.00 SY $1,000.00 290 $ 580.00
<br /> 35 2575.609 Turf Establishment 0.65iACRE $2,000.00 ACRE $1,300.00 0.19 $ 380.00
<br />
<br />Total Bid Schedule "A"
<br />
<br />$128,929.20 $ 128,050.20
<br />
<br />Bid Schedule "B" Phase 2 Construction
<br />
<br />Item Spec. Ref. Description Estimated Contract Unit Price Contract Amount Used to Date Extension
<br /> 1 2021.501 Vlobilization 1 LS $1,000.00 tS $1,000.00 $
<br /> 2 2101,501 Clearing 0.68 ACRE $1,000.00 ACRE $680.00 $
<br /> 3 2101.502 Clearing 20 TREE $100.00 TREE $2,000.00 $
<br /> 4 2101.506 Grubbing 0.68 ACRE $1,000.00 ACRE $680.00 $
<br /> 5 2101.507 Grubbing 20 TREE $100.00 TREE $2,000.~0 $
<br /> 6 2104.505 Remove Bituminous Pavement 1035 SY $1.00 SY $1,035.00i
<br /> 7 2104.513 Sawing Bituminous Pavement (Full Depth) 688 LF $2.00 LF $1,376.00 $
<br /> 8 2105.525 Top Soil Borrow 300 CY $10.00 CY $3,000.00 $
<br />
<br />\~ha01[sharad docs~rnunicipal~aramsey~ra417pa4.xls
<br />
<br />12/7/2001
<br />
<br /> -161-
<br />
<br />
<br />
|