Laserfiche WebLink
City of Ramsey 2001 Adopted Water Utility Fund Budget Line Item Detail <br /> <br />WATER UTILITY FUND 601 - Expenditures <br /> <br />1997 1998 <br />Actual Actual <br /> <br />[Water Utility FIIND 601] <br /> <br />i999 2000 I 2001 <br />Actoal Amended Adopled <br /> <br /> 5,000 8,000 <br /> 5,000 8,000 <br /> <br />4'~61 {Genera} Liability/Property/Auto insurance <br /> Tota Insu'r'ance' <br /> <br />t,823 r 7,126 3,694 <br />1,823 7,126 3,694 <br /> <br />Utilities: <br /> <br />4581 Electric Utilities -- 21,840 33,993 38,908 50,000 6'6,000 <br />4382 Water/Irrigation 33,186 <br />'4383 Gas Utilities <br />4384 .Re. fuse/Recycling 33 <br /> Total Utilities " 55,026 ~:1,993 38,941 ~0,000 60,000 <br /> <br />Repairs and Maintenance - Labor: <br /> <br />~i391 Building and Structure Repair ...... 887 '5,118 ..... '}53 . 1,800 2~000 <br />4392 Machinery and ~quipment Repair 1,390 313 27 350 500 <br />4393 Office Equipment R.epai. r ._ <br />4396 Brake Rep.air ... <br />4397 Tire Mounting and Balancing <br />4398 Other Vehicle Repair 60 <br />4399 T_o?in g Services <br /> Total Repairs .and Main{chance - Labor 2,277 5,431 ..340 .2,1.50 2,500 <br /> <br />Repairs and Maintenance o Contracts: <br /> <br />4401 Building.s ........ <br />4402 Structures - Other Than Buildings ........ <br />4404 Machinery and Equ!pment <br />4405 Oil'ice and Data Processing Equip <br /> Total Repairs and Maintenance ~ Contracts <br /> <br />Rentals: <br /> <br />4413 ~Sfficg Equipment <br />4415 Other Equipment 107 <br />4416 Machinery <br />4417 Uniforms <br /> Total Rentals 107 <br /> <br />Miscellaneous: <br /> <br />4433 ,Relimds <br />4434 Gopher Feet Reimbursement <br />4435 Finance Charges <br />4439 Other ~isceilaneous '- . .. . '20, 612 1,069 ' 2',600 3,000 <br /> Total Miscellaneous 20 612 [:069 2,600 3.000 <br /> <br />Dues, Subscriptions and Registration Fees: <br /> <br />445'1' Dues 23 " 23 " 23 25 100 <br />4452 Subs.criptions ........ <br />4453 Registration Fees <br /> Total Dues, Subscr. ipti~ns & Reg Fees 23 23 23 25 100 <br /> <br />Books and Pamphlets: <br />4471 ' }Books and Pamphlets <br /> Toga Books and Pomp ~ ets <br /> <br />Contracted Services: <br />,~486 [Contracted Communits; School Programs <br />44{i.9 LOthe.r Contrac}ed Services <br /> Total Contracted Services <br /> <br />8,386. 9,843 50,257 34,000 12,000 <br /> <br />-356- <br /> <br />Adopted - January 9, 2001 <br /> <br /> I <br /> I <br />I <br />i <br />I <br />I <br />I <br />i <br />I, <br /> <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br /> <br />