|
-362-
<br />
<br />C ty of Ramsey 2001 Adopted Sewer Utility Fund Budget Line Item Detail
<br />
<br />SEWER UTILITY FUND 602 - Revenues By Source
<br />Account Number & Description Actual Actua } } Actual I I ,,Adopted
<br />
<br /> (actual) (estimated) (estimated) (estimated) (estimated)
<br />
<br />3,i9 SAC~ Permit Revenue " 2,841 J,'450 2,25~ 1,100. ,"
<br />3740 Residential Sewer Charges .- ;~56,630 ' 342,005 391,439 420,000 442.700
<br />3745 Commercial Sew. er Charges ''61,879 62,406 104,302 65.oo'61 ' 88,oo, b
<br />... Special District.S. ewer Charges
<br />3747 Residential Sev,'er Penalties ..... 4,..199 ,.. 4,1~.~'~ 4,406. .6,050 8,854
<br />3747 Commercial Sewer Penalties' ,.. 1,156 1,657 2,23,5 2,850 1,76/)
<br />
<br /> Total Sewer Charge.s 326:705 413,682 .504.,63..4 . 495,000 542,314
<br />
<br />3810 Interest on Investments .. 33,059 54,087 40,389, 40,000 40,000
<br />3699 Miscellaneous Revenues
<br />
<br /> Total Non-Operating .R..evem,es 33,059 54,087 40,389 . 40,000 40,000
<br />
<br />:::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::: 3'~9,764 I I 467,7691 '1 545,024 I I ~ 5~5,000 [ I 582,314 I
<br />
<br />Adopled - January 9, 2001
<br />
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br /> I
<br />I
<br />I
<br />I
<br />I
<br />I,
<br />I
<br />I
<br />
<br />
<br />
|