|
I
<br /> I
<br />I
<br /> I
<br /> I
<br /> I
<br /> I
<br />I
<br /> I
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br /> PAY ESTI~IATE #1
<br /> CI'I~' OF RAMSEY
<br /> 143RD AVENUE N.W.
<br />UTILITY AND ~ I~RO~N~
<br />~RO~NT PROJE~ NO. 0~21
<br />C~ OF ~MSEY
<br />
<br />Apd117, 2001
<br />Honorable Mayor & City Council
<br />City o! Ramsey
<br />15153 Nowthen Blvd. NW
<br />Ramsay, MN 55303
<br />
<br />Re: 143rd Avenue NW Utility and Street Improvements Project No, 00-21
<br />Contractor; Erickson Construction
<br />Contract Amount: $512,511.48'
<br />Award Date: November 9, 2000
<br />Completion Date: July 31, 2001
<br />
<br />Schedule "A" - Sanitary Sewer
<br />
<br /> Spec, Estimated Contract Used to
<br /> item No, Ref. Description Quantity Contract Unit Price Amount Date Extension
<br /> 1 Remove Existing 8" PVC Pipe 35.LF $ 2.00 LF $70.00 26: $ 52.o0
<br /> 2 Connect to Ex. Sanitary Manhole 1 EA $ 400.00 EA $400.00 11 $ 400.00
<br /> 3 10" PVC (SDR-35) (10'-12') 905 LF $ 16.40 LF 514,842,00
<br /> 4 10" PVC (SDR-35) (12'-14') 835 LF $ 18.40 LF 515,364.00
<br /> 5 10" PVC (SDR-35) (14'-16') 220 LF $ 20.40 ILF · $4,488.00
<br /> 6 10" PVC (SDR-35) (16'-18') 41 LF $ 22.40 ILF $918.40
<br /> 7 10" PVC (SDR-26) (0'-8') 120 LF $ 16.50 ~LF 51,980.00
<br />
<br /> 8 10" PVC (SDR-26) (12'-14') 70,LF $ 19.50 LF 51,365.00
<br /> 9 10" PVC (SDR-26) (14'-16') 120'LF $ 21.50 LF S2,580.00 150 $ 3,225.00
<br /> 10 10" PVC (SDR-26) (16'-18') 115 LF $ 23.50 ILF 52,702.50, 100 $ 2,350,00
<br /> 11 10" PVC (SDR-26) (18'-20') 120 LF $ 25.50 ILF $3,060.00~
<br /> 12 10" PVC (SDR-26) (20'-22') 125 LF $ 27.50 ILF $3,437.5(3
<br /> 13 10" PVC (SDR-26) (22'-24') 65 LF $ 29.50 ~LF $1,917.501
<br /> · ~4 10" PVC (SDR-26) (24'-26') 21 LF $ 31.50 ,LF $661.5(3 $
<br /> 15 Jack 18" Dia. Steel Casing Pipe 120 LF $ 212.00 LF $25,440.0(3
<br /> 16 48" Diameter Manhole w//rame and casting (0' to 8') 7 EA $ 1,331.00 EA $9,317.0(3
<br /> 17 Extra Manhole Depth 48" Dia. (>8') 50.7 LF $ 70.00 LF $3,549.00
<br />
<br /> 16 10" X 6" Service Wye (SDR-26) 14EA $ 74.00 EA $1,036.00
<br />
<br /> 19 6" PVC (SDR-26) Service Pipe & Riser 508 LF $ 11.65 ILF $5,918.20
<br />19A Dewatering to Lower Sanitary Sewer 1 LS $ 5,991.00 ~LF 55,991.00 0.5 $ . 2,995.50
<br />
<br />Total Bid Schedule "A" $105,037.60 $ 9,022.50
<br />
<br />Bid Schedule "B" (Description)
<br />
<br /> Spec. Estimated Contract Used to
<br />item No. Ref. Description Quantity Contract Unit Price Amount Date
<br />
<br /> 20 Connect to Existing Watermain 1 EA $ 150.00 ./FA $150.00
<br /> 21 Connect to Existing WM w/12"x16- Tapping Sleeve and Valv 1 FA $ 1,295.00 ~/FA 41,295.00
<br /> 22 6" DIP Watermain (Class 52) 572 LF $ 13.65 /LF 47,807.80
<br /> 23 10" DIP Watermain (Class 52) 60 LF $ 20.15 /LF 51,209.00
<br /> 24 12" DIP Watermain (Class 52) 2554 LF $ 21.05 /LF 553,761.70
<br /> 25 Directional Drill 12" pE (SDR-11) 100 LF $ 105.00 /LF SI0,500.00
<br /> 26 6" Gate Valve & Box 20 FA $ 535.00 /FA $10,700.00
<br /> 27 8" Gate Valve & Box 1 FA $ 575.00 /FA $575.0o
<br /> 28 10" Gate Valve & Box I FA $ 833.00 /FA $833.00
<br /> 29 12" Gate Valve & Box 1 FA $ 1,014.00 /FA $1~014,00
<br /> 30 Hydrant 5 EA $ 1,465.00 lEA $7,325.00
<br /> 31 Hydrant Extensions 5 LF $ 258.00 ILl= $1,290.00
<br /> 32 Duclile Iron Fittings 5750 LBS $ 0.95 /LB $5,462.50
<br />
<br />Total Bid Schedule "B" $101,923.00
<br />
<br />RA.3157BtPay Estimate # 1
<br />* Per C.O. No. 2
<br />
<br />-63-
<br />
<br />
<br />
|