|
EtD SCHEDULE "A" - SANITARY SEWER
<br />
<br />ttem Oescdotinn
<br />! t8" PVC (SDR-35) (0'-8')
<br />2 f8" PVC (SDR-35) (8'.10')
<br />
<br /> PAY ESTIMATE #2
<br /> CiTY Of RAMSEY
<br /> 141;st AVENUE ST. N.W.
<br />UTtLIT¥ AND STr~EET IMPROVEMENTS
<br />IMPROVEMENT PROJECT NO. 035
<br />P~ase Il
<br />
<br /> Estimated Contract, Unit
<br /> Quantity. Price Con,act Amoum
<br />i150 tLF Is Il.BE I/L,= { $ 1,777.50
<br />1105 !LF I '$ t3.85 !/LF Iq; 1,454.25
<br /> tF.A $ 57.00 IlEA I $ 228.00
<br />
<br />Us,'d to Date Extension
<br />
<br />! 150 ] S 1,777
<br />
<br />1175 I S 2,423.75
<br />
<br />Service Wye (SDR-28)
<br />
<br />228.00
<br />
<br />4 16" PVC (SDR-25) Service Pi:to I128 !LF
<br />
<br />8 18"PVC caP ii
<br />i48" O'iamgt~r Mannoie Pv/i-ramg aha I EA
<br />7 ICastings (0 to 8')
<br />
<br />13.45 ILL,= t $ 1,721.fi0 i149 I $ 2,004.05
<br />
<br />12.30 /FA I$ 49.20 i4 IS 49.20
<br />17.35lEA tS 17.35 11 I $ 17.25
<br />
<br />Total Bid Schedule "A" - San!taW Sewer
<br />
<br />6,659.90 $ 7,911.85
<br />
<br />I
<br />I
<br />I
<br />i
<br />I
<br />I
<br />
<br />BID SCHEDULE "B" - WATERI'CiAIN
<br />
<br /> Estimated
<br />Item description Quantity
<br /> Connec~ ~6 ~x~stmg WM W.~10"~18"
<br /> 8 ITaDoino Sleeve and Valve 1
<br /> 9
<br /> 10
<br /> iDiresdonat Drill 10" PE (SDR-I 1) 185 iLF
<br />
<br />Conlracl Unil
<br />PriCE Contract Amount Jsed m Date Extension
<br />
<br /> $ 19.35
<br />
<br />I11 I $ 117.00 IlL? I $ 9,945.00 85
<br /> 12 16" Gale Waive-& Box ~. ! $ 450.0o i/FA I $ 2,700.00 13
<br /> ]
<br /> /&A !$ 3,204.00 i2
<br />
<br /> s 2.3o0.00 2.300.00 $ 2.300.00
<br />16"OIPWatermain (Class 52} i86 ILF $ 14.15 IlL,= I $ 1,216.90110 S 1,556.50
<br />!10" DiP Waterrnain (Class 52} 11,250 [/LF I $ 28,122.50 S 24,942.15
<br />
<br />L i2 it0,, Gate Valve & 8ox 11
<br />i 14 jNydran, J2 I~F $ 1,so2.o0
<br /> 15 tHydranl Extenmons 12 .~ 4~8.00 I/L~
<br />I 16 tOuctiie Iron Fittings 12975 ~ $ !.15 J/LBS
<br />
<br />832.00 ~0
<br />
<br />3,421.25
<br />
<br />1289
<br />
<br />~270
<br />
<br />$ 9, 945.00
<br />
<br />$ 1,350.00
<br />
<br />1,704.00
<br />
<br />$ 3,204.00
<br />
<br />$ 3,780.50 ]
<br />
<br />Total Bid Schedule "8" - Watermain $ 50,592.65 $ 48,762.15
<br />
<br />I
<br />I
<br />I
<br />I
<br />
<br />BID SCHEDULE "C" - STORM SEWER
<br /> Estimated
<br /> Item Oescription Quantity
<br />
<br />Contract Unit
<br />Price Contract Amount Used to Date
<br />
<br />Extension
<br />
<br /> !7 i15" RCP ,/CLS)(0'-8' Deoth) 1175 tLF !$ 20.70 I/LF ! $ .31822.50 t175 ! $ 3,822.50
<br /> 18 ,15"RCP(CLS)(a'-10'De,tn, .,147 ,LF [, 20.70~/LF ,S.. 3,042.90 ;59 }$ 3,29~.30
<br /> 19 {18" RCP (CLS) (14'-16' ~e¢lh) [12 iLF $ 22.60 I/LF I $ 271.20 $
<br /> 20 124" RCP (CL3) (~0'-12' Oe~th) 125o ~LF S 26.70 [/LF I $ 6,875.00 [250 I $ 8,675.00
<br />
<br /> 22 IConst~c~ CB.MN 48" Dia. (0'-8') ~2 ~ ~ L33a.00 [t~ I S 2,876.00 [4 i $ 5,352.00
<br /> 23 IOonstm~ 2'X 3'C8 (0'- 8') 12 ~. 852.00 J/~ ~ $ ~,704.0010 j $
<br /> 24 IExtr~ Depth Mannoie 48" DIA. (>8~ 12.4 $ 77.00 }tLF ] $ 184.80 ~2.4 ~ $ 184.80
<br />
<br />Total Bid Schedule "C" - Sto~ Sewer $ 18,334.40 $ 19,283.80
<br />
<br />BID SCHEDULE "O" ROAD CONSTRUCTION
<br /> Contract Unit
<br /> Item DescriDtion Price COhO'act Amount Used to Date Extension
<br />
<br />25 iRemove Bituminous Pavement
<br />
<br />26 fSaw Bituminous Pavement 120 ILF
<br />
<br />27 !Concrem Curb & Gutter, Oesign B-818 i920 ILF
<br />
<br />.50
<br />
<br />2.00
<br />
<br />I/SY IS 975.00 il000 I$ 1,500.00
<br />ILF I $ 6,8.54.00 ¢920 I $ 8,854.~0
<br />IlEA S 577.5010
<br />I/L~ S 1,197.00 }0
<br />TON
<br />
<br /> S 7.45
<br />28 tTnangular Valley Gutter Sections [2 IFA s 288.75
<br />29 [7" Concrete ',/alley Gutter 1,46057 ILF ' s 19.95
<br />30 [Aggregate Base, Class 5 [TON[ $ 8.20 $ 11,947.4011089 ! $ 8,929.80
<br />31 ITyoe 41 Bituminous Wear Course 1255 eTONI $ 2~.15 ITON I $ 7,433.25 fO I S
<br />32 rType 31 Bituminous Base Course [320 ITON ~ 28.00 ITON I $ 8,980.00 [272 [ $ 7,516.00
<br />32 IB t Material for Tack Coat [20 !GAL ! S ~.50 ]GALIs 3o.oo lo [$
<br />34 ISodding, Lawna BouievaroType 11500 iS'r' IS 2.00 SY I $ ,.3,000.00 l0 I $ -
<br />35 ?opso/I Borrow (LV) j85 rOY J s tOOCY I $ 85.00 lO I $
<br />
<br /> '; 41.099.15 $ 24,899.80
<br />
<br />Total Bid Schedule "D" - Road Construction
<br />
<br />-46-
<br />
<br />Page 4
<br />
<br />
<br />
|