|
PA'g ESTT/YLATE #$
<br /> CIT~' OF RA~'ISEY
<br /> 143RD AVENUE N."A/.
<br />UTILITY AND STREET IMPROV'MENTS
<br />[MPROVEIViENT PROJECT NO. 0~21
<br />CITY OF P.A/VISEY
<br />
<br />Augusl 16, 2001
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowlhen 01vd. NW
<br />Ramsey, MN 55303
<br />
<br />Re: 143rd Avenue NW Utility and Street Improvements Pro.loci No. 00-21
<br />Contraclor; Erickson Construction
<br />Contract Amount; 524511.48"
<br />Award Date: November 9, 2000
<br />Completion [}ate: July 31, 2001
<br />
<br />Schedule "A" - Sanitary Sewer
<br />
<br /> I Contract Unit Price i
<br /> Spec. Estimated Contract Used to
<br /> Item No. Ref, Descripti,.o~ Quantity ,.~.m ou. nt Date Extension I
<br />
<br /> f Remove Existing 8" PVC Pipe. 351LF I $ 2.00 ILF . ! $70.001 26 $ 52.00
<br /> 2 Connect to Ex. Sanitary Manhole 00~ L~ I $ 400.00 lEA [ $,~00.0fil 1 $ a00.00
<br />
<br /> 3 10" PVC (SDR-35)(10'-12') ' [ $ 16.40 ILF I . $14.842.0a' 850 $ 15,580.00
<br /> 4 10" PVC (SDR-351 (12'-14') 83'5 LF $ 18.40 {LF $15,364.00 . .725 $ 18,3,40.00
<br /> 5 10" PVC'($DR-35)(14'-16') .2201LF $ 20.40 ~ $4,488.00[ 236 $ 4,814.40
<br />
<br /> 6 10" PVC .(SDR-35) (16'-18') 41 iLF' I $ 22.40 I $918.40{ 40{ S 896.00
<br /> 7 10" PVC (SDR-26) (0'-8') j 120tLF i $ 16.50 ILF $1,980.00J 801 $ 1,320.00
<br /> 8 I10" PVC (SDR-26) (12'-14') 70jLF I $ 19.5o ILF[ $1,365.00 200 ~ 3,900.00
<br />
<br /> 9 il0" PVC (SDR-26) (14'-16') 1201LFI $ 21.50 JLF j $2,580.00 90 $ 1,935.00
<br />
<br /> 10 110" PVC (SDR-26) (16'-18') I'tSILF $ 23.50 JLF .
<br /> ~ 10" PVC (SDR-25) (18'-20') 120 LF S 25.50 'LF "' $3,060.00~ 73
<br /> ~2 10" PVC {SDR-26) (20'-22') . 125 LF ' $ 27.50 LF ~3,437.50j 817}"$ ~,217.50
<br /> 13 ~O" PVC (SDR-26) (22'.24') ' 65 LF $ 29'.~0 LF $1,917.50~ 78 iS 2,301.00
<br /> ~4 ~0" PVC (SDR-26) (24'-26') 21 LF $ 31.50 LF
<br />
<br /> 15 Jack 18" Dia. Sleel Casing Pipe 120 LF ~ $ 212.00 LF ~ $25,~O.00j 140~ $ 29,680.00
<br /> 16 ~48" Diameter Manhole w/frame and ~sting (0' to 8') [ 7 ~ ~ $ 1.331.00 ~ I $9,317.00~ 6J' $ 7,9~6.00
<br /> ~7 Extra Manhole Depth 48" Dia. (>8') 50.7 LF ~ $ 70.00 LF ~ $3,549.00~ 49i $ 3,430.00
<br /> 18 10" X 6" Se~ce Wye (SDR-26) ) 14 ~~ $ 74.00 ~ } $1~036.00 12~ $ 888.00
<br /> 19 6" PVC (SDR-26) Se~ce Pipe & Riser ~ .." 508 LF ~ $ 11.65 ~LF ~ $5,918.20 515~ $ 5,999.75
<br />~~A' ~ewateri.g to ~ower San,a~ S.w.~ I ~ LS I $ 5,99~,00 !LF ) S5,9.~.00~ ~1 S ~,9~.00
<br />
<br />Total Bid Schedule "A" $105.037.60 $ 106,882.15
<br />
<br />Bid Schedule "B" Watermain
<br />
<br /> Spec, ] Estimated Contract Unit Price Co~tract Used to
<br /> item No. Ref. Description Quantity Amount Date Extension
<br /> 20 Connect to Existing Watermam J 1lEA $ 150.~0 lEA t $150.00{ 2t,$ 300.00
<br /> 21 Connect to Existing WM w/,2"x16"Tapping SI ..... nd Val - 57; LEaF" $ 1.295.60 I/EA $1,295.00
<br /> 22 6" DiP Watermain (Class 52) I } $ ~3.65 iLF $7,807.801 58,01 $ 7,917.00
<br /> 23 10" DIP Watermam (Class 52) I 60 LF $ 20.15 /LF $t,209.001 '. 60 i$ 1,209.00
<br />
<br /> 24 12" DiP ~A/atermain (Class 52) ' ' 2554 LF $ 21.05 /LF $53,7~1.70i 2243 $ 47,215.15
<br /> 25 Directional Orill 12" PE (SDR-11) 1001LF $ 105.00 /LF $10,500.00 1001 $ 10,500.00
<br /> 26 6" Gale Valve & 8ox 20lEA $ 535.00 lEA $10,700.00 191 .$, 10,185.00
<br /> 27 8" Gate Valve & Box I ~ t $ 575.00 lEA S575.00J
<br /> 28 10" Gate Valve & Box 1 , $ 833.00 /EA I $~33.00i 11 $ 833.00
<br /> 291 12" Gate Valve&Box t ;~AA $ 1,014.00 lEA ! $1,0,4.00l 2,$ 2,028.00
<br />' 30f Hydrant f I $ 1,465.00 lEA $7,325.00i 41 $ 5,860.00
<br />
<br /> Ductile Iron Fittings 5750!LBS $ 0.95 t/LB $5,462.50! 74301 $ 7,o58.5o
<br />
<br />Total Bid Schedule "~" $101,923.00 $ 93,085.65
<br />
<br />RA3157BtPay Estimale #5
<br />* Per C.O. No. 2
<br />*"Per C.O. No. 3
<br />
<br />-149-
<br />
<br />
<br />
|