|
FUND BALANCE, Begining on Yr
<br />583,902
<br />952,028
<br />984,527
<br />1,207,092
<br />1,238,272
<br />Revenues & Other Sources
<br />425,149
<br />533,167
<br />336,770
<br />276,506
<br />294,705
<br />Expenditures & Other Uses
<br />(57,023)
<br />(500,668)
<br />(114,205)
<br />(245,326)
<br />(291,705)
<br />: ;
<br />FUND BALANCE, End of Yr
<br />952,028
<br />984,527
<br />' 1,207,092
<br />1,238,272
<br />1,241,272
<br />ECONOMIC DEVELOPMENT AUTHORITY FUND 230 - Budget Summary
<br />kI k * 00I. Rg.
<br />0-11YDIIAI.
<br />City of Ramsey 2011
<br />Economic Development Authority Fund Budget
<br />2007
<br />Actual
<br />2008
<br />Actual
<br />2009
<br />Actual
<br />2010
<br />Amended
<br />2011
<br />Adopted
<br />Miscellaneous
<br />Taxes
<br />Investment Earnings
<br />Sale of Property
<br />Transfers From Other Funds
<br />Tax Increment Funds
<br />Landfill Trust Fund
<br />TOTAL REVENUES
<br />385,304
<br />39,845
<br />425,149
<br />376,690
<br />49,613
<br />106,864
<br />533,167
<br />2,146
<br />296,154
<br />38,470
<br />336,770
<br />273,506
<br />3,000
<br />276,506
<br />291,705
<br />3,000
<br />294,705
<br />Personal Services
<br />Supplies
<br />Other Services and Charges
<br />Capital Outlay
<br />Other Financing Uses:
<br />Transfers to Other Funds
<br />TOTAL EXPENDITURES
<br />15,436
<br />5,190
<br />36,397
<br />57,023
<br />19,027
<br />4,155
<br />127,971
<br />349,515
<br />500,668
<br />9,988
<br />7,141
<br />70,451
<br />26,625
<br />114,205
<br />48,229
<br />10,325
<br />186,772
<br />245,326
<br />86,445
<br />8,500
<br />51,650
<br />145,110
<br />291,705
<br />
|