|
City af Ramsey 2000 Adopted Sewer Utility Fund Budget Line Item Detail
<br />
<br />SEWER UTILITY FUND 602 - Revenues By Source
<br />
<br />Account Number & Description
<br />
<br />Aetua1995 I~ [Actual1996 IAetna1997 Actual1998 LI Amended1999 IAdopted2000"
<br />
<br />1056 Accts. 1216 Accts. 1346 Accts. 1700 Accts 1800 Accts t900 Accts
<br />(actual) (actual) (actual) (estimated) (estimated) (estimated)
<br />
<br />3491 S'AC - Permit Revenue " 2,150 3,494 2,841 3,450 2,700 I, I 00
<br />3740 Residential Sewer Charges 159,502 205,118 25.6,630 342,005 '401,832 432,668
<br />3745 Commercial Sewer Charge.s .. 34.328 46,299 61,879 62,406 113,940 105,000
<br /> Spec/al District Sewer Charges
<br />3747 Residential Sewer Penalties .... 2,855 2,496 . .4,199 4,164 4,400 ' 12,920
<br />3747 Commercial Sewer Penalties 1,030 694 1,156 1,657 2,307: 3,150
<br /> Total Sewer Charge.s 199,865 25,8,t01 326,705 413,682 525,179 ! 554,898
<br />
<br />13810 ' Interest On Investments .r 35,444 46,818 33,059 54,087 47,2'00 47,200
<br />3699 Miscellaneous Revenues
<br /> Total NonTOperating Revenues. _ 35,444 46,818 33,059 54,087 47,200 .47,200
<br />
<br />I
<br />I
<br />I
<br />
<br />I
<br />I
<br />
<br />304,919 } 1.. 359,764} I 467,~691 I 572,3791 I 602,0981
<br />
<br />Adopted - January 11, 2000
<br />
<br />'l
<br />
<br /> I
<br /> I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />
<br />
|