|
SUMMARY OF FUNDING SOURCES: TOTAL SOURCES OF FUNDS
<br />
<br />Source of Funding
<br />
<br />I999 2000 2001 2002 2003 2004 2005 ....
<br />
<br />TOTAL
<br />
<br />General Fund 50,000 26,000
<br />Park Trust Fund 205,000
<br />Landfill Trust Fund 45,000 72,000
<br />MSA 561,599 1,263,556 750,000
<br />Lawful Gambling Fund 52,000 55,000
<br />Tax Increment Fund 2,006,230 3,275,742 1,268,000
<br />Public Improvement Revolving Fund 199,200 71,504
<br />State Highway #47 Fund 249,818
<br />Utility Funds 10,000 1,889,882 439,350
<br />Issuance of Debt 50,000 1,615,000
<br />Sealcoating Escrow
<br />Depreciation 71,000
<br />Grants and Aids 75,000
<br />Inter-Fund Loans 17,000 250,000 153,000
<br />Development Fees 85,650 705,500
<br />Contributions 21,800
<br />Undesignated Revenue 100,000
<br />Levy 76,125 260,000
<br />Stonnwater Fee 98,000 295,000
<br />
<br />TOTAL SOURCES OF FUNDS 3,199,647
<br />
<br />8,992,955
<br />
<br />4, i'70,354
<br />
<br /> 49,000. 43,000 51,000 106,900
<br /> 38,000 450,000
<br /> 50,000 55,000 65,000
<br />
<br />5,000 5,000 5,000 25,000
<br />1,392,000 1,652,000 1,044,00~, 1,884~000
<br />
<br />452,650 464,150 124,800 . 124,800
<br />3,500,000 4,000,000
<br />
<br />362,000
<br />
<br />1,800,000
<br />
<br />5,48~,650 3,031,150 7,089,800 2, t40,700
<br />
<br />325,900
<br />693,000
<br />287,000
<br />2,575,155
<br />147,000
<br />12,521,972
<br />270,704
<br />249,818
<br />3,505,632
<br />9,165,000
<br />0
<br />71,000
<br />1,875,000
<br />420,000
<br />791,150
<br />21,800
<br />100,000
<br />336,125
<br />755,000
<br />
<br />34,111,256
<br />
<br />
<br />
|