|
Project: 01973-00 - RAMSEY - Armstrong and Bunker Lake Boulevard Int and Extensions
<br />Engineers Estimate
<br />Douglas -Kerr Underground,
<br />LLC
<br />R. L. Larson Excavating,
<br />Inc.
<br />Redstone Construction
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />130
<br />2564.554
<br />SNOW PLOW MARKER X4-5
<br />EACH
<br />7
<br />$50.00
<br />$350.00
<br />$75.00
<br />$525.00
<br />$80.00
<br />$560.00
<br />$50.00
<br />$350.00
<br />131
<br />2565.511
<br />TRAFFIC CONTROL SIGNAL SYSTEM
<br />SIG SYS
<br />1
<br />$220,000.00
<br />$220,000.00
<br />$264,150.00
<br />$264,150.00
<br />$269,500.00
<br />$269,500.00
<br />$245,050.00
<br />$245,050.00
<br />132
<br />2565.601
<br />EMERGENCY VEHICLE PREEMPTION SYSTEM
<br />LUMP SUM
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$5,000.00
<br />$5,000.00
<br />$5,000.00
<br />$5,000.00
<br />$40,000.00
<br />$40,000.00
<br />133
<br />2573.502
<br />SILT FENCE, TYPE MACHINE SLICED
<br />LIN FT
<br />2615
<br />$2.00
<br />$5,230.00
<br />$1.45
<br />$3,791.75
<br />$1.60
<br />$4,184.00
<br />$1.55
<br />$4,053.25
<br />134
<br />2573.530
<br />STORM DRAIN INLET PROTECTION
<br />EACH
<br />64
<br />$250.00
<br />$16,000.00
<br />$100.00
<br />$6,400.00
<br />$75.00
<br />$4,800.00
<br />$75.00
<br />$4,800.00
<br />135
<br />2573.540
<br />FILTER LOG TYPE WOOD FIBER BIOROLL
<br />LIN FT
<br />654
<br />$4.00
<br />$2,616.00
<br />$2.95
<br />$1,929.30
<br />$3.00
<br />$1,962.00
<br />$2.75
<br />$1,798.50
<br />136
<br />2573.602
<br />CULVERT PROTECTION
<br />EACH
<br />13
<br />$250.00
<br />$3,250.00
<br />$250.00
<br />$3,250.00
<br />$75.00
<br />$975.00
<br />$75.00
<br />$975.00
<br />137
<br />2575.501
<br />SEEDING
<br />ACRE
<br />15.5
<br />$200.00
<br />$3,100.00
<br />$150.00
<br />$2,325.00
<br />$120.00
<br />$1,860.00
<br />$115.00
<br />$1,782.50
<br />138
<br />2575.502
<br />SEED MIXTURE 240
<br />POUND
<br />900
<br />$1.50
<br />$1,350.00
<br />$1.99
<br />$1,791.00
<br />$2.00
<br />$1,800.00
<br />$1.90
<br />$1,710.00
<br />139
<br />2575.502
<br />SEED MIXTURE 260
<br />POUND
<br />470
<br />$2.00
<br />$940.00
<br />$1.55
<br />$728.50
<br />$2.00
<br />$940.00
<br />$1.50
<br />$705.00
<br />140
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />30
<br />$3.00
<br />$90.00
<br />$14.30
<br />$429.00
<br />$15.00
<br />$450.00
<br />$14.00
<br />$420.00
<br />141
<br />2575.502
<br />SEED MIXTURE 350
<br />POUND
<br />50
<br />$2.50
<br />$125.00
<br />$3.65
<br />$182.50
<br />$5.00
<br />$250.00
<br />$4.00
<br />$200.00
<br />142
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />32
<br />$200.00
<br />$6,400.00
<br />$175.00
<br />$5,600.00
<br />$170.00
<br />$5,440.00
<br />$165.00
<br />$5,280.00
<br />143
<br />2575.519
<br />DISK ANCHORING
<br />ACRE
<br />13.5
<br />$150.00
<br />$2,025.00
<br />$75.00
<br />$1,012.50
<br />$60.00
<br />$810.00
<br />$50.00
<br />$675.00
<br />144
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SQ YD
<br />4545
<br />$1.50
<br />$6,817.50
<br />$0.96
<br />$4,363.20
<br />$0.90
<br />$4,090.50
<br />$0.85
<br />$3,863.25
<br />145
<br />2575.532
<br />FERTILIZER TYPE 3
<br />POUND
<br />6250
<br />$1.00
<br />$6,250.00
<br />$0.39
<br />$2,437.50
<br />$0.50
<br />$3,125.00
<br />$0.45
<br />$2,812.50
<br />146
<br />2575.532
<br />FERTILIZER TYPE 4
<br />POUND
<br />100
<br />$3.00
<br />$300.00
<br />$1.00
<br />$100.00
<br />$1.00
<br />$100.00
<br />$0.85
<br />$85.00
<br />147
<br />2575.570
<br />RAPID STABILIZATION METHOD 2
<br />ACRE
<br />2.5
<br />$1,100.00
<br />$2,750.00
<br />$950.00
<br />$2,375.00
<br />$1,000.00
<br />$2,500.00
<br />$950.00
<br />$2,375.00
<br />148
<br />2582.501
<br />PAVT MSSG (LT ARROW) PREFORMED THERMOPLASTIC
<br />EACH
<br />9
<br />$300.00
<br />$2,700.00
<br />$400.00
<br />$3,600.00
<br />$400.00
<br />$3,600.00
<br />$400.00
<br />$3,600.00
<br />149
<br />2582.501
<br />PAVT MSSG (RT ARROW) PREFORMED THERMOPLASTIC
<br />EACH
<br />9
<br />$300.00
<br />$2,700.00
<br />$400.00
<br />$3,600.00
<br />$400.00
<br />$3,600.00
<br />$400.00
<br />$3,600.00
<br />150
<br />2582.502
<br />4" SOLID LINE WHITE -PAINT
<br />LIN FT
<br />19800
<br />$0.20
<br />$3,960.00
<br />$0.10
<br />$1,980.00
<br />$0.10
<br />$1,980.00
<br />$0.15
<br />$2,970.00
<br />151
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -PAINT
<br />LIN FT
<br />18150
<br />$0.40
<br />$7,260.00
<br />$0.28
<br />$5,082.00
<br />$0.30
<br />$5,445.00
<br />$0.30
<br />$5,445.00
<br />152
<br />2582.502
<br />24" STOP LINE WHITE -PREFORMED THERMOPLASTIC
<br />LIN FT
<br />240
<br />$8.00
<br />$1,920.00
<br />$18.00
<br />$4,320.00
<br />$20.00
<br />$4,800.00
<br />$18.00
<br />$4,320.00
<br />153
<br />2582.502
<br />24" SOLID LINE YELLOW -PREFORMED THERMOPLASTIC
<br />LIN FT
<br />1925
<br />$8.00
<br />$15,400.00
<br />$8.00
<br />$15,400.00
<br />$8.00
<br />$15,400.00
<br />$8.00
<br />$15,400.00
<br />154
<br />2582.502
<br />4" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />17610
<br />$0.50
<br />$8,805.00
<br />$0.32
<br />$5,635.20
<br />$0.35
<br />$6,163.50
<br />$0.32
<br />$5,635.20
<br />155
<br />2582.502
<br />4" BROKEN LINE WHITE -EPDXY
<br />LIN FT
<br />550
<br />$0.50
<br />$275.00
<br />$0.32
<br />$176.00
<br />$0.35
<br />$192.50
<br />$0.32
<br />$176.00
<br />156
<br />2582.502
<br />8" DOTTED LINE WHITE -EPDXY
<br />LIN FT
<br />120
<br />$0.85
<br />$102.00
<br />$3.00
<br />$360.00
<br />$3.00
<br />$360.00
<br />$3.00
<br />$360.00
<br />157
<br />2582.502
<br />4" SOLID LINE YELLOW -EPDXY
<br />LIN FT
<br />5270
<br />$0.50
<br />$2,635.00
<br />$0.33
<br />$1,739.10
<br />$0.35
<br />$1,844.50
<br />$0.33
<br />$1,739.10
<br />158
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -EPDXY
<br />LIN FT
<br />6810
<br />$1.00
<br />$6,810.00
<br />$0.66
<br />$4,494.60
<br />$0.70
<br />$4,767.00
<br />$0.66
<br />$4,494.60
<br />159
<br />2582.503
<br />CROSSWALK MARKING -PREFORMED THERMOPLASTIC
<br />SQ FT
<br />1360
<br />$12.00
<br />$16,320.00
<br />$16.00
<br />$21,760.00
<br />$16.00
<br />$21,760.00
<br />$16.00
<br />$21,760.00
<br />Total Base Bid:
<br />$3,646,702.70
<br />$3,458,170.43
<br />$3,496,547.40
<br />$3,618,367.35
<br />Total Base Bid: $3,646,702.70 $3,458,170.43 $3,496,547.40 $3,618,367.35
<br />Totals for Project 01973-00
<br />$3,646,702.70
<br />$3,458,170.43
<br />$3,496,547.40
<br />$3,618,367.35
<br />% of Estimate for Project 01973-00
<br />-5.17%
<br />-4.12%
<br />-0.78%
<br />Page 5
<br />
|