|
Project: 01973-00 - RAMSEY - Armstrong and Bunker Lake Boulevard Int and Extensions
<br />Engineers Estimate
<br />Burschville Construction, Inc.
<br />Northwest Asphalt, Inc.
<br />S. R. Weidema, Inc.
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />Unit Price Total Price
<br />Base Bid
<br />1
<br />2021.501
<br />MOBILIZATION
<br />LUMP SUM
<br />1
<br />$110,000.00
<br />$110,000.00
<br />$113,000.00
<br />$113,000.00
<br />$130,458.00
<br />$130,458.00
<br />$115,000.00
<br />$115,000.00
<br />2
<br />2031.501
<br />FIELD OFFICE TYPE D
<br />EACH
<br />1
<br />$15,000.00
<br />$15,000.00
<br />$50,000.00
<br />$50,000.00
<br />$12,500.00
<br />$12,500.00
<br />$12,200.00
<br />$12,200.00
<br />3
<br />2101.501
<br />CLEARING
<br />ACRE
<br />0.4
<br />$2,200.00
<br />$880.00
<br />$1,600.00
<br />$640.00
<br />$1,200.00
<br />$480.00
<br />$1,500.00
<br />$600.00
<br />4
<br />2101.502
<br />CLEARING
<br />TREE
<br />127
<br />$120.00
<br />$15,240.00
<br />$50.00
<br />$6,350.00
<br />$60.00
<br />$7,620.00
<br />$65.00
<br />$8,255.00
<br />5
<br />2101.506
<br />GRUBBING
<br />ACRE
<br />0.4
<br />$1,700.00
<br />$680.00
<br />$1,100.00
<br />$440.00
<br />$1,200.00
<br />$480.00
<br />$1,500.00
<br />$600.00
<br />6
<br />2101.507
<br />GRUBBING
<br />TREE
<br />127
<br />$80.00
<br />$10,160.00
<br />$25.00
<br />$3,175.00
<br />$20.00
<br />$2,540.00
<br />$20.00
<br />$2,540.00
<br />7
<br />2104.501
<br />REMOVE METAL CULVERT
<br />LIN FT
<br />532
<br />$7.00
<br />$3,724.00
<br />$6.00
<br />$3,192.00
<br />$3.50
<br />$1,862.00
<br />$5.65
<br />$3,005.80
<br />8
<br />2104.501
<br />REMOVE SEWER PIPE (STORM)
<br />LIN FT
<br />148
<br />$12.00
<br />$1,776.00
<br />$10.00
<br />$1,480.00
<br />$5.00
<br />$740.00
<br />$10.00
<br />$1,480.00
<br />9
<br />2104.501
<br />REMOVE SEWER PIPE (SANITARY)
<br />LIN FT
<br />6
<br />$7.00
<br />$42.00
<br />$100.00
<br />$600.00
<br />$15.00
<br />$90.00
<br />$117.00
<br />$702.00
<br />10
<br />2104.501
<br />REMOVE STEEL CASING
<br />LIN FT
<br />10
<br />$65.00
<br />$650.00
<br />$100.00
<br />$1,000.00
<br />$20.00
<br />$200.00
<br />$140.00
<br />$1,400.00
<br />11
<br />2104.505
<br />REMOVE BITUMINOUS PAVEMENT
<br />SQYD
<br />20800
<br />$2.00
<br />$41,600.00
<br />$2.75
<br />$57,200.00
<br />$0.75
<br />$15,600.00
<br />$2.00
<br />$41,600.00
<br />12
<br />2104.509
<br />REMOVE CONCRETE APRON
<br />EACH
<br />3
<br />$250.00
<br />$750.00
<br />$300.00
<br />$900.00
<br />$250.00
<br />$750.00
<br />$200.00
<br />$600.00
<br />13
<br />2104.509
<br />REMOVE DRAINAGE STRUCTURE
<br />EACH
<br />1
<br />$150.00
<br />$150.00
<br />$400.00
<br />$400.00
<br />$500.00
<br />$500.00
<br />$250.00
<br />$250.00
<br />14
<br />2104.509
<br />REMOVE SIGN TYPE C
<br />EACH
<br />35
<br />$25.00
<br />$875.00
<br />$26.00
<br />$910.00
<br />$20.00
<br />$700.00
<br />$25.00
<br />$875.00
<br />15
<br />2104.509
<br />REMOVE SIGN TYPE SPECIAL
<br />EACH
<br />1
<br />$120.00
<br />$120.00
<br />$30.00
<br />$30.00
<br />$45.00
<br />$45.00
<br />$25.00
<br />$25.00
<br />16
<br />2104.513
<br />SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
<br />LIN FT
<br />970
<br />$2.50
<br />$2,425.00
<br />$3.50
<br />$3,395.00
<br />$3.00
<br />$2,910.00
<br />$3.35
<br />$3,249.50
<br />17
<br />2104.521
<br />SALVAGE FENCE
<br />LIN FT
<br />400
<br />$8.00
<br />$3,200.00
<br />$8.00
<br />$3,200.00
<br />$10.00
<br />$4,000.00
<br />$7.00
<br />$2,800.00
<br />18
<br />2104.521
<br />SALVAGE METAL CULVERTS
<br />LIN FT
<br />72
<br />$7.00
<br />$504.00
<br />$20.00
<br />$1,440.00
<br />$4.00
<br />$288.00
<br />$13.00
<br />$936.00
<br />19
<br />2104.523
<br />SALVAGE GATE VALVE
<br />EACH
<br />1
<br />$150.00
<br />$150.00
<br />$500.00
<br />$500.00
<br />$100.00
<br />$100.00
<br />$177.00
<br />$177.00
<br />20
<br />2104.523
<br />SALVAGE HYDRANT
<br />EACH
<br />1
<br />$300.00
<br />$300.00
<br />$750.00
<br />$750.00
<br />$200.00
<br />$200.00
<br />$355.00
<br />$355.00
<br />21
<br />2104.523
<br />SALVAGE METAL APRON
<br />EACH
<br />2
<br />$250.00
<br />$500.00
<br />$100.00
<br />$200.00
<br />$75.00
<br />$150.00
<br />$57.00
<br />$114.00
<br />22
<br />2104.523
<br />SALVAGE SIGN TYPE SPECIAL
<br />EACH
<br />2
<br />$180.00
<br />$360.00
<br />$30.00
<br />$60.00
<br />$45.00
<br />$90.00
<br />$25.00
<br />$50.00
<br />23
<br />2105.525
<br />TOPSOIL BORROW (CV)
<br />CU YD
<br />500
<br />$12.00
<br />$6,000.00
<br />$14.00
<br />$7,000.00
<br />$29.00
<br />$14,500.00
<br />$15.60
<br />$7,800.00
<br />24
<br />2105.601
<br />DEWATERING
<br />LUMP SUM
<br />1
<br />$20,000.00
<br />$20,000.00
<br />$189,000.00
<br />$189,000.00
<br />$135,615.00
<br />$135,615.00
<br />$160,000.00
<br />$160,000.00
<br />25
<br />2106.607
<br />EXCAVATION - COMMON
<br />CU YD
<br />34767
<br />$5.00
<br />$173,835.00
<br />$6.25
<br />$217,293.75
<br />$6.00
<br />$208,602.00
<br />$4.00
<br />$139,068.00
<br />26
<br />2106.607
<br />COMMON EMBANKMENT (CV)
<br />CU YD
<br />36135
<br />$2.00
<br />$72,270.00
<br />$4.50
<br />$162,607.50
<br />$13.00
<br />$469,755.00
<br />$7.50
<br />$271,012.50
<br />27
<br />2106.607
<br />SELECT GRANULAR EMBANKMENT (CV)
<br />CU YD
<br />300
<br />$8.00
<br />$2,400.00
<br />$14.10
<br />$4,230.00
<br />$15.00
<br />$4,500.00
<br />$20.25
<br />$6,075.00
<br />28
<br />2112.604
<br />SUBGRADE PREPARATION
<br />SQYD
<br />44810
<br />$0.75
<br />$33,607.50
<br />$0.70
<br />$31,367.00
<br />$0.60
<br />$26,886.00
<br />$1.16
<br />$51,979.60
<br />29
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />40
<br />$130.00
<br />$5,200.00
<br />$100.00
<br />$4,000.00
<br />$135.00
<br />$5,400.00
<br />$125.00
<br />$5,000.00
<br />30
<br />2130.501
<br />WATER
<br />M GALLONS
<br />100
<br />$20.00
<br />$2,000.00
<br />$27.00
<br />$2,700.00
<br />$50.00
<br />$5,000.00
<br />$33.00
<br />$3,300.00
<br />31
<br />2211.503
<br />AGGREGATE BASE (CV) CLASS 5 MODIFIED
<br />CU YD
<br />14801
<br />$22.00
<br />$325,622.00
<br />$18.70
<br />$276,778.70
<br />$23.95
<br />$354,483.95
<br />$23.50
<br />$347,823.50
<br />32
<br />2221.503
<br />AGGREGATE SHOULDERING (CV) CLASS 5 MOD
<br />CU YD
<br />760
<br />$17.00
<br />$12,920.00
<br />$22.00
<br />$16,720.00
<br />$31.20
<br />$23,712.00
<br />$30.00
<br />$22,800.00
<br />33
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIXTURE (4,C)
<br />TON
<br />8459
<br />$60.00
<br />$507,540.00
<br />$61.80
<br />$522,766.20
<br />$61.40
<br />$519,382.60
<br />$59.60
<br />$504,156.40
<br />34
<br />2360.502
<br />TYPE SP 12.5 NON WEARING COURSE MIXTURE (4,B)
<br />TON
<br />5691
<br />$55.00
<br />$313,005.00
<br />$55.00
<br />$313,005.00
<br />$60.40
<br />$343,736.40
<br />$58.35
<br />$332,069.85
<br />Page 16
<br />
|