|
Project: 01973-00 - RAMSEY - Armstrong and Bunker Lake Boulevard Int and Extensions
<br />Engineers Estimate
<br />Burschville Construction, Inc.
<br />Northwest Asphalt, Inc.
<br />S. R. Weidema, Inc.
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />70
<br />2503.602
<br />8" PIPE PLUG
<br />EACH
<br />1
<br />$100.00
<br />$100.00
<br />$100.00
<br />$100.00
<br />$22.00
<br />$22.00
<br />$75.00
<br />$75.00
<br />71
<br />2503.602
<br />15" PIPE PLUG
<br />EACH
<br />7
<br />$300.00
<br />$2,100.00
<br />$100.00
<br />$700.00
<br />$150.00
<br />$1,050.00
<br />$200.00
<br />$1,400.00
<br />72
<br />2503.602
<br />18" PIPE PLUG
<br />EACH
<br />1
<br />$350.00
<br />$350.00
<br />$200.00
<br />$200.00
<br />$191.00
<br />$191.00
<br />$240.00
<br />$240.00
<br />73
<br />2503.602
<br />21" PIPE PLUG
<br />EACH
<br />1
<br />$400.00
<br />$400.00
<br />$400.00
<br />$400.00
<br />$368.00
<br />$368.00
<br />$475.00
<br />$475.00
<br />74
<br />2503.603
<br />8" PVC PIPE SEWER
<br />LIN FT
<br />65
<br />$29.00
<br />$1,885.00
<br />$33.00
<br />$2,145.00
<br />$27.97
<br />$1,818.05
<br />$35.00
<br />$2,275.00
<br />75
<br />2503.603
<br />18" PVC PIPE SEWER
<br />LIN FT
<br />2724
<br />$52.00
<br />$141,648.00
<br />$59.00
<br />$160,716.00
<br />$52.71
<br />$143,582.04
<br />$60.00
<br />$163,440.00
<br />76
<br />2503.603
<br />21" PVC PIPE SEWER
<br />LIN FT
<br />1312
<br />$58.00
<br />$76,096.00
<br />$72.00
<br />$94,464.00
<br />$71.63
<br />$93,978.56
<br />$95.00
<br />$124,640.00
<br />77
<br />2503.603
<br />24" PVC PIPE SEWER
<br />LIN FT
<br />1431
<br />$64.00
<br />$91,584.00
<br />$84.00
<br />$120,204.00
<br />$79.63
<br />$113,950.53
<br />$100.00
<br />$143,100.00
<br />78
<br />2504.602
<br />CONNECT TO EXISTING WATER MAIN
<br />EACH
<br />2
<br />$1,000.00
<br />$2,000.00
<br />$1,000.00
<br />$2,000.00
<br />$690.00
<br />$1,380.00
<br />$1,610.00
<br />$3,220.00
<br />79
<br />2504.602
<br />HYDRANT
<br />EACH
<br />7
<br />$2,700.00
<br />$18,900.00
<br />$2,950.00
<br />$20,650.00
<br />$2,644.00
<br />$18,508.00
<br />$3,100.00
<br />$21,700.00
<br />80
<br />2504.602
<br />INSTALL HYDRANT
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$700.00
<br />$700.00
<br />$533.00
<br />$533.00
<br />$775.00
<br />$775.00
<br />81
<br />2504.602
<br />INSTALL GATE VALVE
<br />EACH
<br />1
<br />$300.00
<br />$300.00
<br />$250.00
<br />$250.00
<br />$266.00
<br />$266.00
<br />$130.00
<br />$130.00
<br />82
<br />2504.602
<br />ADJUST GATE VALVE AND BOX
<br />EACH
<br />5
<br />$200.00
<br />$1,000.00
<br />$300.00
<br />$1,500.00
<br />$250.00
<br />$1,250.00
<br />$285.00
<br />$1,425.00
<br />83
<br />2504.602
<br />16" BUTTERFLY VALVE AND BOX
<br />EACH
<br />6
<br />$3,000.00
<br />$18,000.00
<br />$3,300.00
<br />$19,800.00
<br />$3,131.00
<br />$18,786.00
<br />$2,500.00
<br />$15,000.00
<br />84
<br />2504.602
<br />24" BUTTERFLY VALVE
<br />EACH
<br />1
<br />$4,500.00
<br />$4,500.00
<br />$5,825.00
<br />$5,825.00
<br />$5,762.00
<br />$5,762.00
<br />$5,155.00
<br />$5,155.00
<br />85
<br />2504.602
<br />6" GATE VALVE AND BOX
<br />EACH
<br />7
<br />$1,000.00
<br />$7,000.00
<br />$1,000.00
<br />$7,000.00
<br />$1,075.00
<br />$7,525.00
<br />$950.00
<br />$6,650.00
<br />86
<br />2504.602
<br />8" GATE VALVE AND BOX
<br />EACH
<br />2
<br />$1,200.00
<br />$2,400.00
<br />$1,350.00
<br />$2,700.00
<br />$1,470.00
<br />$2,940.00
<br />$1,500.00
<br />$3,000.00
<br />87
<br />2504.603
<br />6" WATER MAIN -DUCT IRON CL 53
<br />LIN FT
<br />135
<br />$28.00
<br />$3,780.00
<br />$31.00
<br />$4,185.00
<br />$37.54
<br />$5,067.90
<br />$40.00
<br />$5,400.00
<br />88
<br />2504.603
<br />8" WATER MAIN -DUCT IRON CL 52
<br />LIN FT
<br />169
<br />$38.00
<br />$6,422.00
<br />$32.00
<br />$5,408.00
<br />$35.99
<br />$6,082.31
<br />$50.00
<br />$8,450.00
<br />89
<br />2504.603
<br />16" WATER MAIN -DUCT IRON CL 52
<br />LIN FT
<br />2768
<br />$44.00
<br />$121,792.00
<br />$62.00
<br />$171,616.00
<br />$63.26
<br />$175,103.68
<br />$70.00
<br />$193,760.00
<br />90
<br />2504.603
<br />24" WATER MAIN -DUCT IRON CL 52
<br />LIN FT
<br />140
<br />$56.00
<br />$7,840.00
<br />$99.00
<br />$13,860.00
<br />$99.56
<br />$13,938.40
<br />$100.00
<br />$14,000.00
<br />91
<br />2504.604
<br />6" POLYSTYRENE INSULATION
<br />SQ YD
<br />11
<br />$80.00
<br />$880.00
<br />$30.00
<br />$330.00
<br />$32.00
<br />$352.00
<br />$41.41
<br />$455.51
<br />92
<br />2504.608
<br />DUCTILE IRON FITTINGS
<br />POUND
<br />9825
<br />$3.00
<br />$29,475.00
<br />$2.70
<br />$26,527.50
<br />$1.86
<br />$18,274.50
<br />$2.25
<br />$22,106.25
<br />93
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN F
<br />LIN FT
<br />214.4
<br />$240.00
<br />$51,456.00
<br />$157.00
<br />$33,660.80
<br />$150.00
<br />$32,160.00
<br />$176.50
<br />$37,841.60
<br />94
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SD
<br />LIN FT
<br />91.1
<br />$300.00
<br />$27,330.00
<br />$306.00
<br />$27,876.60
<br />$246.00
<br />$22,410.60
<br />$342.00
<br />$31,156.20
<br />95
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SD-60
<br />LIN FT
<br />4
<br />$450.00
<br />$1,800.00
<br />$423.50
<br />$1,694.00
<br />$361.00
<br />$1,444.00
<br />$450.00
<br />$1,800.00
<br />96
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SD-42
<br />LIN FT
<br />7.8
<br />$600.00
<br />$4,680.00
<br />$445.50
<br />$3,474.90
<br />$477.00
<br />$3,720.60
<br />$547.00
<br />$4,266.60
<br />97
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020
<br />LIN FT
<br />128.7
<br />$250.00
<br />$32,175.00
<br />$246.50
<br />$31,724.55
<br />$207.00
<br />$26,640.90
<br />$263.00
<br />$33,848.10
<br />98
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020
<br />LIN FT
<br />31.3
<br />$300.00
<br />$9,390.00
<br />$361.50
<br />$11,314.95
<br />$318.00
<br />$9,953.40
<br />$375.00
<br />$11,737.50
<br />99
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020
<br />LIN FT
<br />4.9
<br />$350.00
<br />$1,715.00
<br />$499.00
<br />$2,445.10
<br />$423.00
<br />$2,072.70
<br />$475.00
<br />$2,327.50
<br />100
<br />2506.502
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1
<br />EACH
<br />1
<br />$7,000.00
<br />$7,000.00
<br />$5,000.00
<br />$5,000.00
<br />$3,529.40
<br />$3,529.40
<br />$3,825.00
<br />$3,825.00
<br />101
<br />2506.502
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2
<br />EACH
<br />11
<br />$1,000.00
<br />$11,000.00
<br />$800.00
<br />$8,800.00
<br />$728.00
<br />$8,008.00
<br />$850.00
<br />$9,350.00
<br />102
<br />2506.516
<br />CASTING ASSEMBLY
<br />EACH
<br />73
<br />$500.00
<br />$36,500.00
<br />$1,000.00
<br />$73,000.00
<br />$915.00
<br />$66,795.00
<br />$965.00
<br />$70,445.00
<br />103
<br />2506.516
<br />CASTING ASSEMBLY
<br />EACH
<br />18
<br />$400.00
<br />$7,200.00
<br />$877.00
<br />$15,786.00
<br />$565.00
<br />$10,170.00
<br />$680.00
<br />$12,240.00
<br />104
<br />2511.501
<br />RANDOM RIPRAP CLASS II
<br />CU YD
<br />84.2
<br />$100.00
<br />$8,420.00
<br />$100.00
<br />$8,420.00
<br />$75.00
<br />$6,315.00
<br />$94.00
<br />$7,914.80
<br />Page 18
<br />
|