|
Project: 01973-00 - RAMSEY - Armstrong and Bunker Lake Boulevard Int and Extensions
<br />Engineers Estimate
<br />Burschville Construction, Inc.
<br />Northwest Asphalt, Inc.
<br />S. R. Weidema, Inc.
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />140
<br />2575.502
<br />SEED MIXTURE 310
<br />POUND
<br />30
<br />$3.00
<br />$90.00
<br />$16.00
<br />$480.00
<br />$15.79
<br />$473.70
<br />$16.00
<br />$480.00
<br />141
<br />2575.502
<br />SEED MIXTURE 350
<br />POUND
<br />50
<br />$2.50
<br />$125.00
<br />$5.10
<br />$255.00
<br />$4.95
<br />$247.50
<br />$5.00
<br />$250.00
<br />142
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />32
<br />$200.00
<br />$6,400.00
<br />$125.00
<br />$4,000.00
<br />$120.00
<br />$3,840.00
<br />$120.00
<br />$3,840.00
<br />143
<br />2575.519
<br />DISK ANCHORING
<br />ACRE
<br />13.5
<br />$150.00
<br />$2,025.00
<br />$55.00
<br />$742.50
<br />$50.00
<br />$675.00
<br />$50.00
<br />$675.00
<br />144
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 3
<br />SQ YD
<br />4545
<br />$1.50
<br />$6,817.50
<br />$1.00
<br />$4,545.00
<br />$0.90
<br />$4,090.50
<br />$1.00
<br />$4,545.00
<br />145
<br />2575.532
<br />FERTILIZER TYPE 3
<br />POUND
<br />6250
<br />$1.00
<br />$6,250.00
<br />$0.65
<br />$4,062.50
<br />$0.55
<br />$3,437.50
<br />$0.55
<br />$3,437.50
<br />146
<br />2575.532
<br />FERTILIZER TYPE 4
<br />POUND
<br />100
<br />$3.00
<br />$300.00
<br />$1.60
<br />$160.00
<br />$1.50
<br />$150.00
<br />$1.50
<br />$150.00
<br />147
<br />2575.570
<br />RAPID STABILIZATION METHOD2
<br />ACRE
<br />2.5
<br />$1,100.00
<br />$2,750.00
<br />$1,000.00
<br />$2,500.00
<br />$960.00
<br />$2,400.00
<br />$960.00
<br />$2,400.00
<br />148
<br />2582.501
<br />PAVT MSSG (LT ARROW) PREFORMED THERMOPLASTIC
<br />EACH
<br />9
<br />$300.00
<br />$2,700.00
<br />$420.00
<br />$3,780.00
<br />$400.00
<br />$3,600.00
<br />$430.00
<br />$3,870.00
<br />149
<br />2582.501
<br />PAVT MSSG (RT ARROW) PREFORMED THERMOPLASTIC
<br />EACH
<br />9
<br />$300.00
<br />$2,700.00
<br />$420.00
<br />$3,780.00
<br />$400.00
<br />$3,600.00
<br />$430.00
<br />$3,870.00
<br />150
<br />2582.502
<br />4" SOLID LINE WHITE -PAINT
<br />LIN FT
<br />19800
<br />$0.20
<br />$3,960.00
<br />$0.12
<br />$2,376.00
<br />$0.10
<br />$1,980.00
<br />$0.15
<br />$2,970.00
<br />151
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -PAINT
<br />LIN FT
<br />18150
<br />$0.40
<br />$7,260.00
<br />$0.30
<br />$5,445.00
<br />$0.28
<br />$5,082.00
<br />$0.35
<br />$6,352.50
<br />152
<br />2582.502
<br />24" STOP LINE WHITE -PREFORMED THERMOPLASTIC
<br />LIN FT
<br />240
<br />$8.00
<br />$1,920.00
<br />$19.00
<br />$4,560.00
<br />$18.00
<br />$4,320.00
<br />$19.00
<br />$4,560.00
<br />153
<br />2582.502
<br />24" SOLID LINE YELLOW -PREFORMED THERMOPLASTIC
<br />LIN FT
<br />1925
<br />$8.00
<br />$15,400.00
<br />$8.25
<br />$15,881.25
<br />$8.00
<br />$15,400.00
<br />$8.50
<br />$16,362.50
<br />154
<br />2582.502
<br />4" SOLID LINE WHITE -EPDXY
<br />LIN FT
<br />17610
<br />$0.50
<br />$8,805.00
<br />$0.35
<br />$6,163.50
<br />$0.32
<br />$5,635.20
<br />$0.35
<br />$6,163.50
<br />155
<br />2582.502
<br />4" BROKEN LINE WHITE -EPDXY
<br />LIN FT
<br />550
<br />$0.50
<br />$275.00
<br />$0.35
<br />$192.50
<br />$0.32
<br />$176.00
<br />$0.35
<br />$192.50
<br />156
<br />2582.502
<br />8" DOTTED LINE WHITE -EPDXY
<br />LIN FT
<br />120
<br />$0.85
<br />$102.00
<br />$4.00
<br />$480.00
<br />$3.00
<br />$360.00
<br />$3.00
<br />$360.00
<br />157
<br />2582.502
<br />4" SOLID LINE YELLOW -EPDXY
<br />LIN FT
<br />5270
<br />$0.50
<br />$2,635.00
<br />$0.37
<br />$1,949.90
<br />$0.33
<br />$1,739.10
<br />$0.35
<br />$1,844.50
<br />158
<br />2582.502
<br />4" DOUBLE SOLID LINE YELLOW -EPDXY
<br />LIN FT
<br />6810
<br />$1.00
<br />$6,810.00
<br />$0.70
<br />$4,767.00
<br />$0.66
<br />$4,494.60
<br />$0.75
<br />$5,107.50
<br />159
<br />2582.503
<br />CROSSWALK MARKING -PREFORMED THERMOPLASTIC
<br />SQ FT
<br />1360
<br />$12.00
<br />$16,320.00
<br />$16.25
<br />$22,100.00
<br />$16.00
<br />$21,760.00
<br />$17.00
<br />$23,120.00
<br />Total Base Bid:
<br />$3,646,702.70
<br />$4,113,181.00
<br />$4,208,669.98
<br />$4,246,185.61
<br />Total Base Bid: $3,646,702.70 $4,113,181.00 $4,208,669.98 $4,246,185.61
<br />Totals for Project 01973-00
<br />$3,646,702.70
<br />$4,113,181.00
<br />$4,208,669.98
<br />$4,246,185.61
<br />% of Estimate for Project 01973-00
<br />12.79%
<br />15.41%
<br />16.44%
<br />I hereby certif
<br />Certified By:
<br />Date: 5/16/11
<br />f bids received.
<br />License No. 42064
<br />Page 20
<br />
|