|
Itid Schedule "A"
<br />
<br />Ryan Contracting, Inc,
<br />
<br />Bonlne Excavating, Inc.
<br />
<br />Nodland
<br />Construction Co.
<br />
<br />Kober E~cavating
<br />
<br />Kuachle
<br />Underground, Inc.
<br />
<br /> Un~ Un~
<br />I!em Price Extension Price Extension
<br /> li2621.5A [--~0~'~F_~. $19,880,00_'] $13.00 !LF $18,200.00
<br />
<br /> ! 3:2621.58 J 70._0?.._JLF 1.8~o.oo/ $80.00 iLF ~ $2,160.0O
<br /> ~ ~-~'62'~.5(~ / 25~--0~ JEA 125.0OJ $130.0O ',FA i $650.0O
<br />
<br />~Tolal Bid Schedule "A" $29,895.00 $27,610.00
<br />
<br />Unit
<br />Price Extension
<br />S12,00 iLF ! S16,800.00
<br />1,300.00 !FA ~ 6,500.00
<br />95.00 ill= i 2,565.00
<br />100.00 iFA j
<br /> 1,000.00
<br />
<br />1,000.00 !LF i
<br />
<br /> $27,365.00
<br />
<br />Unit
<br />Price Extension
<br />$14.DO !LF t S19,600.DO
<br />
<br /> 83.00 ILF I 2,241.00
<br /> 25.00 iEA I 125.00
<br />
<br />1,200.00 tLF I 1,200.00
<br />
<br />$29,666.00
<br />
<br />Unit
<br />Pdce Extenslen
<br />
<br /> $11.DO !LF ! $15,400.00
<br />1,40O.DOiFA! 7,0O0.0O
<br />
<br />S7.00iLF I 1,539.00
<br />
<br /> 63.0O!EAI 315.0O
<br />--~.~ I 1.~.~
<br />
<br />$25,854.00
<br />
<br />Bid Schedule "'B"
<br />I Unit
<br />Item Price
<br />
<br />~611 5A .I 14.00 ILF
<br />· 4i2611.5B / 40o.0o FA
<br />--6i2611.5E / 3oo.0o
<br />m 7i2611.51 I 1.00 LB
<br />~ 8i2611,5K / 2s.~-IY
<br /> ITotal Bid Schedule '"B"
<br />
<br />Ryan Contracting, Inc.
<br />
<br />Bonlne Exc~vaEng, Inc,
<br />
<br /> Nodland
<br />Consb*uction Co.
<br />
<br />Kober Excavating
<br />
<br /> Uni~ Unit
<br />Extension Extension Price Extension Price Extension
<br /> 'i1-~,456.25 1 $20.00 ILl: i $24,5DO.0O I I SIS. DO LF i $18,375.00 I SIT.DO ILl: I $20,825.DO I
<br /> 1,820.00 I $17.00 LF I $2,210.0O I 14 DO iLF 1 820 D0 I 14.00 ILF 1,820.00 I
<br /> .~o.oo I $6~o~')FA i ~'ooo.0o ' '
<br /> I .~o. Do IFA I ~.DoI STO.OO,FAt 670.oo I
<br /> 2,400.00 1 $440.0o iEA ! S2,840.0O i I 4~0.00 iFA ~ 2,700.00 I 43O. OO lEA I 2,.r,80.0o I
<br /> 3,700.00151,650.001FA! $4.950,0O I ~250.0o!FAI 3.780.0oI 1,.0o. OOlFAI 4.2oo.ooI
<br /> 900.00 I $220.0O iLF i $60O.00 I 250.00 iLF 75O.OO I 280.00 iLF I 780.00 I
<br /> 1,500.001 $2.0OIL6 i $3000.0O{ I 1.00iLB 1500.0OI 1161LB i 1'740'001
<br />
<br />Kuechle
<br />Underground, Inc.
<br />
<br />Unit
<br />Price Extension
<br />
<br /> $15.00 !LF I $18,375.00
<br /> 13.0o i~ 1,6~o. Do
<br /> 590.00 590,0O
<br /> ~.0o iEA[ ~,uo. Do
<br />1,800.0O iFA 5,400.00
<br />300.00 iLF 900.00
<br />
<br />1.37 lib I 2,055.00
<br />15.00 lT I 150.0O
<br />
<br />$28,646,25 $38,830.0O ~g,675.00 $32,665.00 S31 ,BDO.DO
<br />
<br /> Bid Schedule "C" R.van ConLracting, Inc. Bonlne Excavating,/nc, Nodland Kober E~cavating Kuechle
<br />I Const/uctien Co. Underground, Inc.
<br /> Unll Unit Unit Unit
<br />
<br /> Item Price Exlenslon Extension Price Extension Price Extension P~ice Extension
<br />
<br /> i 212621.5A 14.00 LF S2,408.00 $18 0O !LF ! S3,096.DO i 14.0O iLF $2,40O.DO 12,DO JLF $2,064.DO 13.0O iLF $2,2:36.00
<br /> 3i2621.5A 72,00 LF $18,504.00 $80.00 !LF i $20,560.00-ii--- 85.00 iLF $21,845.00 73.00 iLF $18,76%00 77.00 iLF S19,789.00
<br /> ~ 4i2621.5A 31.00 LF $4,836.00 $35.00 [LF i $5460.00 ! 30.0O iLF $4,680.0O 32.0O jLF $4,g92.00 38.0O iLF $5,928.0O
<br /> sme21.s^ l~S.Do EA S~25.DO $2sO.DO IFA i S2DO.0O ~ 2so.0o ~FA S2So.oo ~.Do iFA I $18o.oo 2~o.0o iFA s24o.0o
<br /> 612621.5A 41,00 LF $21,730,00 S49.0O iLF i S25,870.00 i 45.00 iLF S23,850.00 46.oo !LF I $24,380.0O 47.00 !LF I S24,910.00
<br /> I 7i2621.5A 59.00 LF $51,920.00 $53.50 ILF; $47,0O0.00 i 50.00 tLF $44,000.00 51.00 iLF I S44,880.0O 52.00 jLF_~I $45,760.00
<br /> 812621.5A 110.00 LF $1--9,-~00.00 $106,00 iLF i $19,080.00 115.00 iLF $20,700.00 103.00 iLFI $18,540.00 111.00 iLF i $19,980.00 ......
<br /> 1012621.5H 470.00 EA $470.00 $630.00 IFA $630.00 I 500.00 iFA $500.00 660.00 lEA $660.00 400.0O $40O.0O
<br /> 11i2621,5H 1,360.00 EA 'S2,720.00 [~IFA $3110.00 i-- 2,400.0O tEA $4,800.00 1,60O.00 !FA $3,20O.0O 1,60O.0O iFA S3,20O.00
<br />~ 1212621.5H 2,150.00 EA S2.150.00 1'~2,327.00 !FA i S2,327.0O i -~.,DO0.00 iFA $4,0O0.00 2,40O.00 !FA $2,400.0O 2,300.00 IFA $2,300.00
<br />· 13!2621,58 2~260.00 IFA $4,520.00 $1,777.0O lEA } S3,554.00 i 2,500.00 iFA S5,000.00 1,900.00 IFA $3,80O.0O 2,400.00 IFA $4,800.00
<br />· 14{2621 58 3,700.00 lEA $3~70O.0O $3,410.00 iFA i 83,410.0O i 4,750.00 iFA $4,7~0.00 3 800.00 lEA l $3,800.00 3,900.00 iFA $3,900.00
<br />-- 1512621.58 3,900.00 FA $7,800.00 $3,500.00 iFA i S7,0O0.00 i 5,000.00 iEA $10,000.00 3,70O.00 !FA $7,400.00 3,900.00 iFA $7,800.00
<br /> 16~.2621.5C 850.00 EA ~$2,__.5_50.00 670(_)_.0O iFA [ $2,100.0O i 1,0O0.00 iFA $3,000.00 830.0o lEAJ $2,490.00 950.0O iFA $2,850.0o
<br />~ 17j2621,51 45.00 CY $3,600,00 $50.0O iCY I $4,0o0.00 { 50.00 iCY $4,000.00 64.00 !CY I $5,120.00 41.00 !CY $3,280.00
<br />ITotal Bid Schedule 'C" $148,733.00 $149,787.00 $156,033.00 $144,877.00 $149,423.00
<br />
<br /> 8i.' Schedule "D" Ryan Contracting, Inc. Bonlne Excavating, Inc.
<br />I Unit
<br /> Item Price Extension Extension
<br />
<br /> 112104.501 $1.50 LF S720.00 $1.50 iLF { $720.00 i
<br />i 2i2~04.~5 5.0o sY -2~.0o ss,_0o isYi $2~,0oi
<br />3i2104 505 1.00 SY 1,960.00 $1,00 iSY t Sl,960.00
<br />· 4'.2104.513 3.50 LF 245.00 $3.0O ;LF i $210.00
<br />5i2105.71 1.75 CY 7,000.00 $1.00 !CY [ $4,000.00
<br />6i2211.5.~1 8.50 T 15,300.00 $7.10 ~'~ i $12,780.00
<br />· 7i2~3~.60o =7.0o T 17,e20.00 $2~,?s iT ~- S~6,338.00i
<br />I._~S~:.~_~._'_~__ =8.~0 1~ ~,638.00 S=6.78 ~ i S~3,r~2,S0i
<br />· 9'.2531.501 6.60IlL ~F 15,180.00 $6.07 iLF ! $13,961.00
<br />10i0564.603 1.00 F ',~-50.00 $0.30 !LF I $105.00
<br />11i257~5 550.00 lAC 1,100.00 $850,00 iAC [ $1,700,0O
<br />
<br />ITotal Bid Schedule "D"
<br />
<br /> Nodland Kober Excavating Kuechle
<br />Construction Co. Underground, Inc.
<br />
<br /> Unit Unit Unit
<br />Price Extension Price Extension Price Extension
<br />S2.00 LF $960.00 $2.21 !LF i Sl,060.80 S5.0O iLF { $2,~.00
<br />20.00 SY 1,000.00 3.54 iSY 177.00 4.0O !SYI 20O.00
<br />2.00 SY 3,920.00 1.77 !SY 3,469.20 1.50 iSY 2,940.00
<br />LF 350.0O 1.56 iLF , 109.20 2.0O iLF I 140.00
<br />CY 7,0DO.00 1.76 JCYI 7,040.00 1.30 iCY I 5,200.00
<br />:"1' 12,060.DO 8.00 iT J 14,40O.DO 9.(~)0--~T i ~6,2Do. Do
<br />T 15,180.00 26.00 !T ! 17,160.00 27.00 iT ! 17,820.00
<br />
<br /> LF 350.00 2.16 iLF~ 766.50 3.70 iLF|, 1,295._0o
<br /> AC 1,S00.00 99O.OO iA(; ! 1,880.00 880.OO iAC i 1,960.00
<br />
<br />1.75
<br />
<br />6.70
<br />
<br />23.00
<br />
<br /> 24.00
<br /> 6.70
<br /> 1.00
<br />750.00
<br />
<br />$74,460.00 $65,663,50 $69,970.00 S76,036.70 $77,780.00
<br />
<br />i SUMMARY OF BI Ryan Contracting, Inc.
<br />Bid Schedule 'A" $29,895.00
<br />B d Schedule "~" 28,646.25
<br />IBid Schedule "C" 148,733.00
<br /> Bid Schedule "D"] 74,460.00
<br /> TOTAL of Schedules: $281,734,25
<br /> ra3151 bl wk4
<br />
<br />Bonlne Excavating, Inc.
<br />
<br />$27,610.00 *
<br />38,830.0O *
<br />149,787.00 *
<br />65,663.50
<br />
<br /> $281,890.50 *
<br />· ~ndicatesco~ected enl~y
<br />
<br />Nod/and
<br />Construction Co.
<br />
<br />$27,365.00
<br />29,675.00
<br />156,033.0O
<br />69,970.0O
<br />
<br /> $283,043.00
<br />Page 3 of 4
<br />
<br />Kober Excavating
<br />
<br />$2g,666.0O
<br />32,665.00
<br />144,877.0O
<br />76,036.70
<br />
<br />$283,244.70
<br />
<br />Kuechle
<br />Underground, Inc.
<br />
<br /> $25,854.00
<br /> 31,§00.00
<br /> 149,423.00 '
<br /> 77,780.00
<br />
<br /> $284,857.00
<br />
<br />
<br />
|