|
PAY ESTIMATE #2, FINAL
<br />
<br />November 30, 1998
<br />Honorable Mayor & City Council
<br />City of Ramsey
<br />15153 Nowthen BIvd, N,W.
<br />Ramsey, MN 55303-6197
<br />
<br /> RE: Projects 98-18 - 98-11 STREET OVERLAYS AND RECONSTRUCTION
<br /> Contractor:. W.B. MILLER
<br />IContmctAmount: $349,143.03
<br /> Award Date: August 11, 1996
<br />
<br /> Dear Council Members:
<br />
<br /> The following work has been completed on the above referenced project by (Contractor):
<br />
<br /> DIVISION C, BITUMINOUS OVERLAYS
<br /> Bid Schedule I - LOCAL STREETS
<br />
<br />m,item DescH~tlon
<br /> I Furnish and Install 5,550 tens of 2331.508 Type 41 Wearing Course
<br /> 2 Fum sh and nstall 3,100 gallons of 2357.502 Bituminous Material for Tack Coat
<br /> 3 2105.603 Topsoil Borrow for Shoulders*
<br />mBused to Date:
<br />
<br /> Bid Schedule 2 - SAP 199-102-O5 (167th Ave.)
<br />m!! 1,2232.501 Mill Bituminous Pavement
<br />
<br /> 212331.508 Type 41 Wearing Course
<br />__~.3_[2__357.502 Bituminous Tack Coat
<br /> 4|2563.601 Traffic Control
<br />
<br />m! ~12105.603 Topsoil Borrow for Shoulders*
<br /> Total Used to Date:
<br />
<br />Quantity Unit Price
<br />5'5501TON ! $22.50 TON-I
<br />I 3,1OD!GA I $1'001(~A I
<br />636 CY I $15.00 CY J
<br />
<br />Quantity Unit Price
<br />
<br /> 9001suI $1.3516~
<br />
<br /> '1ILS "1 $3,000.001LS -
<br /> 166~cY I
<br />
<br /> Used to
<br />Contract Pdce Date
<br />
<br />$124,875.00{ 7,019l
<br />$3,1oo.ooI 1,7ooi
<br />$0 0O! 636i
<br />
<br />Extension
<br />$157,927.50I
<br /> $~,700.00
<br /> $9,540.00
<br />
<br /> $127,975.00 $169,167o60
<br />
<br /> Used to
<br />Contract Price Date Extension
<br />
<br /> $1,215.00~F-~----'8~23I $1,111.05
<br /> $51,741.201---~~ $65,645.16
<br /> ~1 5,297j $1,377.22
<br /> ~',~oo~'J I $3,o0o.oo
<br /> $0.00J 166i $2,520.00
<br />
<br />$57,311.32 $73,653.43
<br />
<br /> Bid Schedule 3 - SAP 199-101-1Q (VadoUte
<br />mi 1~_3~'1.508 Tyy. e 41 Wea. d~_g Course
<br /> ~2-T2'-~1.502 Bltu-mlnous 'l:ack Co'at
<br /> 3J2563.601 Traffic Control
<br /> -_4j2105.603 Topsoil Borrow for Shoulders*
<br /> Total Used to Date:
<br />
<br /> Quantity Unit Pdce
<br />4,168!MT i $23.80 UTI
<br />9,993JL'" I $0.26JL "'l
<br /> 1iLS I~S,O00.001LS I
<br /> 4661cY I $15.oolcy I
<br />
<br /> Used to
<br />Contract Price Date Extension
<br />$99.196.4oJ 4,506.21 $107,247.56]
<br />$2.5~8.181 8,654! $2,250.041
<br /> $6,ooo.ool lj $5.ooo.ool
<br /> $0.0ol 468.0( $7,020.00J
<br />
<br /> $106,796.58 $121,517.60
<br />
<br /> Used to
<br />Contract Price Date Extension
<br />$4,650.75 3,097.01 $4,180.93
<br />$21,301.00 1,107.6j $26-'~0.-~
<br /> $557.961 2,!27.0! $553.02J
<br />
<br />mBid Schedule 4- SAP 199-106-09 (153rd Ave.)
<br /> 11_2232.501 Mill Bituminous Pavement
<br />m 2J2331.508 Type 41 Weedng_Courae
<br /> ~2357.502 E~ttuminous T~Ck Coat
<br /> I__ 412563.601 Traffic Control
<br />
<br />Quantity Unit Pdce
<br />3,445 SM $1.35 SM [
<br />895 MT S23.80'MT ',
<br />2146L I S0.26 L I
<br /> 1 LS J $2,000.o0 LS J
<br />
<br />$2,000.00
<br />
<br />$2,000.00J
<br />
<br />$28,509.71 $33,094.85
<br />
<br />...... l l~;~-(~v~e-;'~d Salvage Existing Bituminous/Gravel Surface I 2,000 JSY $3.85 ISY $7,700.00 2,000j $7,700.00
<br /> 2'I'Fumish and Grade Salval~ed IViaterials or Stabilizing A.A.A_~.~_r.r.r.r!.~late into Existing Subgrade 170 ICY $5,00 ICY-- $850.00 1701 $850.0n
<br />-- 31Furnish and Place Aggrega-~'Base " 650 TN' $7.25 TN $4,7~12.50 669.3i $4,852.43
<br /> 4_j. Fumlsh and Plato Type 41 Bituminous Base and Wear Course 350 TN $24.25 CY '~8,487.50 350i $6,487.50
<br /> 5J~e~fl-~f~er and Ditch Area 80!CY
<br />
<br /> Total Used to Date:
<br />
<br />mDiVISiON D, STREET RECONSTRUCTION
<br /> Bid Schedule 1 - (URANIUM STREET, ~,URNS TOWNSHIP)
<br /> Estimated Unit Contract Used to
<br /> item Description Quantity Price Pdce Date Extension
<br />
<br /> $22,550.00
<br />Total Used to Date - URANIUM STREET, BURNS TOWNSHIP $22,689.93
<br /> Total Contract Amount: $343,142.61
<br />*FIELD CHANGE APPROVED BY CITY COUNCIL OCTOBER 27, 1998.
<br />
<br />m
<br />m
<br />
<br />m
<br />
<br />m
<br />
<br />m
<br />
<br />
<br />
|