|
Revenue
<br />Property taxes
<br />Intergovernmental revenues
<br />Charges for services
<br />Other revenue
<br />Investment earnings
<br />Miscellaneous
<br />Total revenue
<br />Expenditures
<br />Current
<br />General government
<br />Highways and streets
<br />Culture and recreation
<br />Capital outlay
<br />Debt service
<br />Principal
<br />Interest and fiscal charges
<br />Total expenditures
<br />Excess (deficiency) of
<br />revenue over expenditures
<br />Other financing sources (uses)
<br />Proceeds on sale of capital assets
<br />Transfers in
<br />Transfers (out)
<br />Total other financing sources (uses)
<br />Net change in fund balances
<br />Fund balances
<br />Beginning of year
<br />End of year
<br />CITY OF RAMSEY
<br />Nonmajor Governmental Funds
<br />Combining Statement of Revenue, Expenditures, and Changes in Fund Balances
<br />Year Ended December 31, 2010
<br />Special
<br />Revenue Debt Service Capital Project Totals
<br />$ 273,506 $ 996,358 $ 40,931 $ 1,310,795
<br />60,739 188,753 985,728 1,235,220
<br />477,885 477,885
<br />96,084 201,375 167,250 464,709
<br />150,052 338,611 312,681 801,344
<br />580,381 1,725,097 1,984,475 4,289,953
<br />887,511 — 40,096 927,607
<br />345,226 345,226
<br />33 33
<br />76,161 — 1,710,105 1,786,266
<br />2,235,000 — 2,235,000
<br />1,132,223 — 1,132,223
<br />963,672 3,367,223 2,095,460 6,426,355
<br />(383,291) (1,642,126) (110,985) (2,136,402)
<br />8,361 8,361
<br />467,692 1,839,674 1,282,960 3,590,326
<br />(506,235) (17,060) (2,606,135) (3,129,430)
<br />(30,182) 1,822,614 (1,323,175) 469,257
<br />(413,473) 180,488 (1,434,160) (1,667,145)
<br />3,241,106 2,344,463 3,389,715 8,975,284
<br />$ 2,827,633 $ 2,524,951 $ 1,955,555 $ 7,308,139
<br />
|