|
I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />i
<br />I
<br />I
<br />I
<br />
<br />CITY
<br />INVEST #
<br />
<br />930716
<br />961216
<br />931215A
<br />960401A
<br />960515
<br />940128B
<br />960815
<br />960315
<br />950728A
<br />960226A
<br />960103
<br />940802
<br />950802
<br />951213
<br />941229
<br />940307
<br />940930
<br />950719
<br />940215
<br />960403
<br />950728B
<br />961218
<br />970219
<br />951012
<br />951212
<br />930916
<br />931130
<br />
<br />MAT
<br />DATE BROKER
<br />
<br />4/15/08 PRU
<br />9/15/08 PRU
<br />11/25/08 PRU
<br />4/15/09 PRU
<br />1/25/13 PRU
<br />1/25/13 PRU
<br />6/15/14 PRU
<br />5/25/16 PRU
<br />8/15/16 PRU
<br />3/25/18 PRU
<br />10/25/18 PRU
<br />11/15/19 PRU
<br />12/25/19 PRU
<br />12/25/19 PRU
<br />5/15/20 PRU
<br />6/15/20 PRU
<br />6/15/20 PRU
<br />6/15/20 PRU
<br />7/15/20 PRU
<br />7/15/20 PRU
<br />8/15/20 PRU
<br />9/15/20 PRU
<br />2/15/21 PRU
<br />4/25/21 PRU
<br />4/25/21 PRU
<br />12/25/21 FNC
<br />7/25/22 FNC
<br />
<br />TOTAL INVESTMENTS
<br />
<br />199~ INVESTMENT ACTIVITY
<br />
<br />SECURITY
<br />DESCRIP
<br />
<br />FHLMC REMIC 1531K
<br />FHLMC REMIC - 1586A
<br />FNMA REMIC 93212B
<br />FHLMC REMIC - 1703JA
<br />FNIVIA REMIC - 93G01D
<br />FNMA REMIC 94001M
<br />FIILMC REMIC F1508D
<br />FNMA REMIC - 93094D
<br />FHLMC - FI-IR 1522 C
<br />FNMA REMIC - 2118PG
<br />FNMA REMIC - 93025D
<br />FHLMC REMIC (FHO34C)
<br />FNMA REMIC t991 O~qG32J)
<br />FNMA REMIC 1991 (91135G)
<br />FHLMC REMIC FH165J
<br />FHLMC REMIC 1455K
<br />FHLMC FH050H
<br />FHLMC o FI-IR 147 F
<br />FHLMC REMIC 1038E
<br />FHLMC REMIC - 1324DB
<br />FHLMC - FHR 1180 H
<br />FHLMC REMIC - 1101L
<br />FHLMC REMIC - 1289PL
<br />FNMA REMIC (92G23J)
<br />FNMA REMIC 92097D
<br />FNMA REMIC 138FC
<br />FNMA REMIC 1992-129
<br />
<br />Unamortized Premiums
<br />Unamortized Discounts
<br />
<br />MSA Bond Interest
<br />Miscellaneous Interest
<br />4M Fund/Checking Account
<br />Money Market Account
<br />1st Nat'l Elk River MMS
<br />
<br />Net Cash and Investments
<br />
<br />PRINTED3/3/97
<br />
<br />PRIN
<br />BAL
<br />2t28/97
<br />
<br />260,111.94
<br />140,973.86
<br />58,905.52
<br />53,817.09
<br />203,947.27
<br />213,768.58
<br />100,000.00
<br />60,000.00
<br />150,000.00
<br />75,000.00
<br />50,000.00
<br />44,820.5?
<br />28,215.78
<br />20,803.57
<br />84,414.79
<br />50,000.00
<br />33,235.18
<br />59,606.52
<br />29,718.12
<br />50,000.00
<br />126,345.22
<br />100,000.00
<br />120,000.00
<br />30,934.97
<br />40,000.00
<br />300,000.00
<br />100,000.00
<br />
<br />13,345,936.79
<br />
<br /> 46,850.77
<br />-306,020.34
<br />
<br />2,316,640.30
<br /> 12,315.01
<br /> 97,817.84
<br />
<br />15,513,540.37
<br />
<br />PAR
<br />
<br />300,000
<br />141,052
<br />100,000
<br />85,000
<br />250,000
<br />250,000
<br />100,000
<br />60,000
<br />150,000
<br />75,000
<br />50,000
<br />97,975
<br />161,000
<br />41,212
<br />100,000
<br />50,000
<br />99,937
<br />I00,000
<br />100,000
<br />50,000
<br />150,000
<br />100,000
<br />120,000
<br />130,000
<br />40,000
<br />300,000
<br />100,000
<br />
<br />YTM
<br />
<br />6.00%
<br />7.58%
<br />6.00%
<br />7.57%
<br />6.44%
<br />5.40%
<br />6.35%
<br />6.45%
<br />7.70%
<br />6.16%
<br />6.98%
<br />7.85%
<br />7.70%
<br />7.12%
<br />8.58%
<br />6.54%
<br />7.82%
<br />7.63%
<br />6.66%
<br />7.48%
<br />7.70%
<br />
<br />7.34%
<br />7.15%
<br />7.60%
<br />4.76%
<br />6.00%
<br />
<br />
<br />
|