|
;eptember 29, 1997
<br />
<br />:.W. Houle, Inc.
<br />L300 W. County Rd. I
<br />::horeview, MN 55126
<br />
<br />PAY ESTIMATE #1
<br />
<br />Trunk Sanitary Sewer - Alpine Park Subdivision
<br />Improvement Project 97-1 8
<br />Contract Amount: $168,700.00
<br />Award Date: September 15, 1997
<br />Completion Date: September 30, 1997
<br />
<br />SCHEDULE "A" - SANITARY SEWER
<br />
<br />tern Description
<br />
<br />1. I2621.5A
<br />
<br />2. 12621.5A
<br />3. , 12621.5A
<br />¢. t2621.5A
<br />5. 12621.5A
<br />
<br />3.. 12621.5A
<br />7. 12621.5A
<br />3. 'i2621.5A
<br />
<br />'8" PVC SDR 35 (all depths)
<br />
<br />3. 12621.5A
<br />
<br />10. 12621.5B
<br />
<br />10" PVCSDR26 O'-10'
<br />
<br />i 1. 12621.5B
<br />12. 12621.56 Outside Drop Connection
<br />13. 12621.56 Ex. cess Drop Pipe
<br /> 1262 .5G 18 P ug
<br />15. Break into] Existing Sanitary 'Sewer Manhole
<br />16. 4' Insulation
<br />
<br /> 1C' PVC SDR 26 10'-12'
<br /> 10" PVCSDR 26 12'-14'
<br /> 10" PVCSDR 26 14'-16'
<br /> O"PVCSDR26 16'-18'
<br /> 10" PVC SDR26 18'-20'
<br /> O" PVC SDR 26 20'-22'
<br /> 10" PVC SDR 26 22'-24',
<br />48" Di~'me~er Manhole w/Casting (O 8')
<br />Excess Manhole Depth 48" Diameter (over 8')
<br />
<br />FOTAL BID SCHEDULE "A" - SANITARY SEWER
<br />
<br />Estimated Unit
<br />Quantity Price
<br />
<br />160 iLF
<br />
<br />57OILF
<br />
<br />$15.OOjLF
<br />
<br />2701LF
<br />330jLF 27.001LF
<br />860[LF 28.001LF
<br />3601LF 31.001LF'
<br />
<br />150ILF
<br />80[LF 36.001LE. I
<br />1351LF I 39,001LF I
<br />
<br />81EA
<br />
<br />52JLF
<br /> l tEA
<br /> 9 ILF I
<br /> l lEA
<br /> 1lEA .
<br />541SY
<br />
<br />Contract
<br />Amount
<br />
<br />I $2,400.00i
<br />
<br />26'O01LF [
<br />26.00 ILF
<br />
<br />33.001LF
<br />
<br />1,120,001EA 1
<br /> 69,00!LF
<br />1,100,O01EA
<br /> 5o.oolL I
<br /> 30.O0 EA I
<br />2,233.00 EA I
<br /> 13.00 SY
<br />
<br />14,820.001
<br />7,020.00]
<br />8,910.00I
<br />24,O80.O01
<br />11,160.001
<br />4,950.001
<br />
<br />2,880.001
<br />5,265.00
<br />
<br />8,960.00
<br />3,588.00
<br />1,100.O0
<br />450.O0
<br />30.00
<br />
<br />Used to
<br />Date Extension
<br />
<br />1501LF I $2,250.00
<br />560 1514,550.00
<br />'270 LF I $7,020.00
<br />3201LF i $8,640.O0
<br />
<br />850 LF
<br />360 LF
<br />150 LF ! $4,950.O0
<br /> 801LF i $2,880.0OI
<br />130tLFt $5,070.00
<br />
<br />[ $23,800,00
<br />
<br />$11,160.00
<br />
<br />8lEA I $8,960.00
<br />48 ]LF I 83,312.00
<br />
<br />l lEA I $1,100.00
<br />
<br />2,233.00
<br />702.00 501SY I $650.00
<br />
<br />1 EA 830.00
<br />1 j $2,233.00
<br />
<br />$98,548.00 $97,065.00
<br />
<br />SCHEDULE "B" - WATERMAIN
<br />
<br />tem Description
<br />
<br />2.611.5A ]12" DIP 0L52
<br />2611.5A 18" DIP CL52
<br />
<br />Estimated
<br />Quanti.ty
<br />2,1001LF
<br />
<br /> 651LF
<br />3. i2611.5A ]6" DIP CL53 25
<br />~t, 12611.5B 112" GV w/Valve Box 3 iEA
<br />
<br />3. J2611.58 18" GV w/Valve Box
<br />
<br />12611.5B 16" GV w/Valve Box
<br />
<br />7. 12611.5 [Hydrant
<br />3. 12611.51 IDuctile &Gray Iron Fittings
<br />
<br />1 !EA
<br />
<br />3 lEA
<br />
<br />3 lEA
<br />
<br />4,O001LB
<br />
<br /> Unit Contract
<br /> Price Amount
<br />$22.00 LF $46,200.O01
<br />17.001LF I 1'105'001
<br />15.001LF I 375.0OI
<br />980:O0iEA ! 2,940.001
<br />600.O0!EA I 600.001
<br />
<br />Used to
<br />Date Extension
<br />20211LF I $44,482.00
<br /> 94fLF 1 $1,598.00
<br /> 31.5 LF I $472.50
<br /> 3 EA I $2,940.00
<br />
<br />I!EA ] 8600.00
<br />
<br />450.O01EA I 1,350.O0J 3JEA j
<br />
<br />1,160.001EA I 3,480.001 3lEA '
<br /> 0.751LB I 3,000.001. 30001LB I
<br />
<br />$1,350.O0
<br />
<br />$3,480.00
<br />$2,250.00
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />,627pe.1.WK4
<br />
<br />Page 1
<br />
<br />$57,152.50
<br />
<br />I
<br />I
<br />I
<br />
<br />
<br />
|