Laserfiche WebLink
i <br />Funding Status As of 12/31/95 Ledger Postings <br />Park Capital Improvement Project #411 <br />Solstice Park <br />Located in Prairie Park District <br />5/24/94 Fund Status <br />Approved Actual Favorable <br />Budget Expenditures Unfavorable <br />Grading, Seeding at d Si na a <br />$5,000.00 <br />$3,458.46 <br />$1,541.54 <br />Play Equipment <br />15,000.00 <br />19,868.00 <br />- 4,868.00 <br />Six Bay Swing <br />1,650.00 <br />0.00 <br />1,650.00 <br />Path <br />5,000.00 <br />3,438.50 <br />1,561.50 <br />16 X 20 Shelter - Gazebo Style <br />4,000.00 <br />* <br />7,760.00 <br />- 3,760.00 <br />Volleyball Area <br />700.00 <br />* <br />0.00 <br />700.00 <br />Rainbow Climber /2 Backhoe Style Diggers <br />3,000.00 <br />0.00 <br />3,000.00 <br />Tether Ball <br />225.00 <br />0.00 <br />225.00 <br />2 Horseshoe Cou s w /shoes <br />500.00 <br />* <br />0.00 <br />500.00 <br />Total <br />$35,075.00 <br />J <br />$34,524.96 <br />$550.04 <br />NOT The above indicates the order of priority as recommended by the residents and Commission. <br />* These dollar amounts may include volunteer labor. <br />Park Dedication Fees Received (Prairie District): <br />Bona Addition 1,500.00 <br />Ramsey Commons 2nd Addition 1,860.00 <br />Ramsey Meadows 2,500.00 <br />Ramsey Meadows 2nd Addition 9,800.00 <br />Ramsey Meadows 3rd Addition 3,200.00 <br />Sunny Ponds 14,570.00 <br />Sunny Ponds 2nd Addition 4,228.00 <br />Sunnv Ponds 3rd Addition 10,378.00 <br />TOTAL DEDICATED FUNDS 48,036.00 <br />Park Trust Fund Interest Earninqs 39.00 <br />TOTAL FUNDS AVAILABLE 48,075.00 <br />TOTAL FUNDS AVAILABLE LESS <br />PROJ #411 APPROVED BUDGET 13,000.00 <br />City of Ramsey - Finance Office <br />Printed 3/6196 <br />Mo is <br />