Laserfiche WebLink
City of Ramsey 1997 Proposed EDA Fund Budget Revenues and Fund Balance <br /> <br />ECONOMIC DEVELOPMI~NT AUTHORITY <br /> <br />lEDA FUND 2301 <br /> <br />Actual Adopted Proposed <br /> <br />3110 Property Taxes <br />3401 Facility Rental <br />3699 Miscellaneous Revent~e 5,419 2~496 <br />3810 Interest Earnings ; 5~101 12,519 19t167 13fi00 15,000 <br /> i 26~860 <br />3911 Sale of Property <br />3941 Transfers From Other~_u~ds: <br /> Tax Increment Fungi 91~166 100~772 105~964 116,955 <br /> Landfill Trust Funt; 164,093 <br /> <br /> TOTAL EDA REVEl ~I[JES 169,194 135,964 ! 122,435 119,464 131,955 <br /> <br />1 <br />FUND BALANCE, B~ ~gining on Yr -0- 169,194 261,606 287,820 236,808 <br /> <br />Revenues & Other ources 169,194 135~964 122,435 119,464 131,955 <br />Expenditures & Off ~er Uses (43,552) (96,221) (! 70~476) (98,458) <br />~ii~i~i!~ii~iiii~::~i::~ii~!~::~i~ii!~ili~i~i~::~ ~{~!~{~i~::~!i{~::~}::~::~::~::{{{~i~i~::~i~::{~::~i~::~{!::~i::~::{~::{::i::::::ii:: ::::::::::::::::::::::::::::::::::::::::::::::::::::::::::: ::i::ii :::::::::::::::::::::::::::::::::::::::::::::::::::::::::: i::i::i:: :ii!ii::iiiiiii::i}/{::i}:::i::iii::i::i::iii::iii:: iiii{ ~*~*~*~:~*-:~iii~:: i::::ii::::i::i ::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::::: iiiiii::i::i <br />~'...U~...? ~...c....E.,[....E.~ t of Yr 169,194 261,606 287,820 236,808 <br /> 270,305 <br /> <br /> <br />