Laserfiche WebLink
City of Ramsey 1996 Proposed Economic Development Authority Fund Budget Revenues and Fund Balance <br /> <br />ECONOMIC DEVELOPMENT AUTHORITY <br /> <br /> lEDA <br /> <br />Actual Actual Actual Actual <br /> <br />FUND 815] <br /> <br />1995 1996 <br /> <br />31010 PropertyT~es <br />3410t Facility Rental <br />36999 Miscellaneous Revenue 5,419 <br />38110 Interest Earnings 5,10'1 12,519, 7,500 13,500 <br />39101 Sale ofPropert7 26,860 <br />39203 Transfers From Other Funds: <br /> Tax Increment Fuhd -- 91,166 '9~,312 105,964 <br /> Landfill Trust Fund ' 164,093 <br /> <br /> TOTAL EDA REVENUES I69~194 135,964 100,812 11%464 <br /> <br />FUND BALANCE, Begining on Yr . r -0- I~9, I94 261,606 179,885 <br />Revenues & Other Sources 169,194 135,964 100,812 ! ! 19,464 <br />Expenditures. & Other Uses (43,552) (182,533)! (170~476) <br /> <br />FUND BALANC.E.t End of Yr 169,194 261,606 179,885 128,873 <br /> <br />Proposed 12/12/95 <br /> <br /> I <br /> I <br /> I <br /> I <br /> I <br /> ! <br /> i <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />I <br /> <br />I <br />I <br /> <br /> <br />