|
CITY OF RAMSEY
<br />8,000,000
<br />7,000,000
<br />6,000,000
<br />5,000,000
<br />$ 4,000,000
<br />3,000,000
<br />2,000,000
<br />1,000,000
<br />2011 Budget
<br />2011 YTD Actual
<br />2010 Budget
<br />2010 YTD Actual
<br />2009 Budget
<br />2009 YTD Actual
<br />2011 YTD % of Budget
<br />Budget to Actual Expenditures by Category
<br />YTD thru August 2011
<br />•
<br />•
<br />•
<br />•
<br />•
<br />•
<br />•
<br />•
<br />•
<br />•
<br />•
<br />•
<br />•
<br />�u®
<br />❑ 2009
<br />YTD Actual
<br />❑ 2010
<br />YTD Actual
<br />O 2011
<br />YTD Actual
<br />02009 Budget
<br />❑ 2010
<br />Budget
<br />❑ 2011
<br />Budget
<br />I I,
<br />Personal Services Supplies
<br />Other Services &
<br />Charges
<br />Transfers out
<br />Debt Service
<br />Personal Supplies Other Services Transfers out Debt Service Total
<br />Services & Charges
<br />6,275,744 724,837 2,045,285 - 260,934 9,306,800
<br />4,170,685 468,895 841,436 - - 5,481,016
<br />6,559,765 710,972 1,949,807 - 252,647 9,473,191
<br />4,250,818 372,062 800,298 - - 5,423,178
<br />6,643,206 749,309 2,102,720 - 37,724 9,532,959
<br />4,412,872 372,334 761,174 - 37,724 5,584,103
<br />66.46% 64.69% 41.14% #DIV /0! 0.00% 58.89%
<br />PREPARED BY: FINANCE DEPARTMENT
<br />
|