|
Executive Report: Summary (continued)
<br />Scenario 2: Town Homes
<br />*Cost does not reflect developer installed (DI) and assessed (ASSD) fees/charges. Actual
<br />SECTION B: Blaine Coon Rapids Dayton Medina Elk River Cam
<br />Sewer Trunk
<br />$4,193
<br />$16,000
<br />$14,160
<br />$16,600
<br />ASSD
<br />$2,
<br />Water Trunk
<br />DI
<br />$3,500
<br />$2,400
<br />$52,600
<br />ASSD
<br />$2,
<br />Storm Water Trunk DI
<br />Storm Water Management
<br />up
<br />N
<br />NA UTLY NA UTLY $1,179 N
<br />Park Dedication (cash) $19,480 $16,000 $4,775 $28,000 $29,112 $12
<br />OT FE NA DI N
<br />Street/Traffic Signs DI $400 NA DI DI $2
<br />$800 $2
<br />Street Lights DI DI DI DI $7,455 $5
<br />ASSD
<br />$5,510
<br />Trail Fees
<br />OT FE $4,200
<br />NA
<br />ASSD
<br />Future Seal Coating
<br />NA CTY NA NA
<br />SECTION TOTAL: $23,673* $40,100* $26,845* $97,200* $38,546* $18,
<br />SECTION C: Blaine Coon Rapids Dayton Medina Elk River Cam
<br />Top Soil
<br />4"
<br />4"
<br />6"
<br />0"
<br />4"
<br />3
<br />Grass/Sod Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Y
<br />Trees Yes
<br />Yes
<br />Yes
<br />Yes
<br />Yes
<br />Shrubs
<br />Yes No Yes Yes Yes
<br />Radon Barrier No
<br />No
<br />Yes
<br />No
<br />Yes
<br />Foundation Drainage No
<br />No
<br />No
<br />Yes
<br />Yes
<br />SECTION D: Blaine Coon Rapids Dayton Medina Elk River Cam
<br />Certificate of Occupancy
<br />$80
<br />$800
<br />NA
<br />NA
<br />NA
<br />N
<br />Builder License
<br />NA
<br />NA
<br />$80
<br />NA
<br />$40
<br />lar
<br />Mr -
<br />Base Building Permit Fee
<br />$9,384 $9,384
<br />$10,298 $8,296
<br />$9,294 $9,
<br />Internal Plan Review Fee $2,080 $6,100 NA $5,400 $6,041 $6,
<br />City Sewer Connection
<br />OT FE $800 $1,200 $800 $520 $4
<br />DI $800 $1,200 $800 NA $4
<br />City Water Connection
<br />Water Availability Charge $12,288 NA NA NA $24,000 $1,
<br />r
<br />Sewer Availability Charge $17,840 $17,840 $21,400 $17,840 $33,608 $1E
<br />SAC handling Fee NA $400 NA NA NA
<br />Water Meter/Horn
<br />NA $2,400 $2,414 $3,360 $560 $2,
<br />Mechanical Permit
<br />$1,200 $1,347
<br />$1,600 $1,600
<br />$1,020 $5
<br />Er -
<br />Plumbing Permit $1,600 $998 $1,600 $1,760 $840 $1
<br />SECTION TOTAL: $44,472.00*
<br />$40,868.60 $39,792.00 $39,856.00 $75,923.12 $39,9
<br />GRAND TOTAL: $68,145.00* $80,968.60* $66,637.00* $137,056.00* $114,469.12* $58,3:
<br />NA: Not applicable/No answer ASSD: Assessed based on actual construction cost
<br />DI: Developer installed OT FE: Accounted for in other fee
<br />UTLY: Paid for through utilities CITY: City Responsibility
<br />*Cost does not reflect developer installed (DI) and assessed (ASSD)
<br />
|