|
2011
<br />YTD Actual
<br />Water
<br />Budget to Actual Revenues
<br />YTD thru November 2011
<br />2010 ❑ 2009 Budget ❑ 2011 ❑ 2010 Budget
<br />YTD Actual
<br />Sewer
<br />Priority Street Lighting
<br />Budget
<br />Recycling
<br />2009 YTD Actual
<br />Storm Water
<br />2, 000, 000.00
<br />- 1, 800, 000.00
<br />- 1, 600, 000.00
<br />1, 400, 000.00
<br />1,200,000.00
<br />1, 000, 000.00
<br />800, 000.00
<br />600, 000.00
<br />400, 000.00
<br />200,000.00
<br />Water
<br />Sewer
<br />Priority Street
<br />Lighting
<br />Recycling
<br />Storm Water
<br />2011 Budget
<br />2011 YTD Actual
<br />2011 YTD % of Budget
<br />1,860,075
<br />1,425,687
<br />76.65%
<br />1,324,830
<br />972,160
<br />73.38%
<br />191,678
<br />133,483
<br />69.64%
<br />336,079
<br />273,113
<br />81.26%
<br />614,184
<br />459,790
<br />74.86%
<br />2010 Budget
<br />2010 YTD Actual
<br />2010 YTD % of Budget
<br />1,901,882
<br />1,328,285
<br />69.84%
<br />1,372,897
<br />899,000
<br />65.48%
<br />199,272
<br />131,354
<br />65.92%
<br />343,441
<br />270,902
<br />78.88%
<br />625,367
<br />460,794
<br />73.68%
<br />2009 Budget
<br />2009 YTD Actual
<br />2009 YTD % of Budget
<br />1,668,332
<br />1,560,937
<br />93.56%
<br />1,247,885
<br />886,589
<br />71.05%
<br />191,710
<br />123,850
<br />64.60%
<br />334,245
<br />263,016
<br />78.69%
<br />598,671
<br />449,977
<br />75.16%
<br />
|