Laserfiche WebLink
CITY OF RAMSEY <br />PERIOD DETAIL BY DEPARTMENT <br />ENTERPRISE FUND <br />ENTERPRISE FUND -- 9603 STREET LIGHTING UTILITY <br />Description 2011 2011 <br />Budget YTD Actual <br />REVENUE <br />Fund Revenue/Penalties <br />Charges for Services <br />Taxes <br />Business Licenses/Permits <br />Non -Business Licenses/Permits <br />Federal Intergovernmental <br />State Intergovernmental <br />Local Intergovernmental <br />Fines and Forfeits <br />Miscellaneous <br />Interest <br />Transfers in <br />TOTAL REVENUE <br />EXPENSES <br />Personal Services <br />Supplies <br />Other Services & Charges <br />Transfers out <br />Capital Outlay <br />Depreciation <br />TOTAL EXPENSES <br />2010 Budget <br />Reporting Period: 1/1/2011 - 10/31/11 <br />2010 2009 YTD <br />2009 Budget <br />YTD Actual Actual <br />171,678.00 133,358.96 179,272.00 131,354.36 169,710.00 123,849.77 <br />149.78 <br />20,000.00 <br />20,000.00 - 22,000.00 <br />191,678.00 133,508.74 199,272.00 131,354.36 191,710.00 123,849.77 <br />134,328.00 103,762.61 127,453.00 90,973.02 106,545.00 97,276.18 <br />13,000.00 - 12,500.00 - 12,000.00 12,000.00 <br />40,000.00 - 34,579.00 - 33,572.00 - <br />187,328.00 103,762.61 174,532.00 90,973.02 152,117.00 109,276.18 <br />EXCESS OF REVENUES OVER/UNDER EXPENSES <br />4,350.00 29,746.13 24,740.00 40,381.34 39,593.00 14,573.59 <br />PREPARED BY: CITY OF RAMSEY FINANCE DEPARTMENT <br />