|
o 12/2031
<br />2013* 2014* 2015*
<br />2016*
<br />$ 7,037,320 $ 7,019,619 $ 6,998,386 $ 6,978,357
<br />$ 169,853 $ 169,853 $ 169,853 $ 169,853
<br />$ 152,289 $ 147,630 $ 147,630 $
<br />$ - $ - $ - $
<br />$ 1,511,815 $ 1,515,140 $ 1,508,803 $
<br />$ (457,479) $ (438,444) $ (410,874) $
<br />$ 8,413,798 $ 8,413,798 $ 8,413,798 $
<br />147,630 Debt Completed
<br />- Debt Completed
<br />1,511,190 Debt Completed 2027
<br />(393,232) Debt Completed 2031
<br />8,413,798
<br />$ 40,170 $ 22,469 $ 1,236 $ (18,793)
<br />$ 492,953
<br />$ 64,870 $ 64,870 $ 64,870 $ 64,870
<br />$ 547,662 $ 547,662 $ 547,662
<br />$ 153,244 $ 153,244 $ 153,244
<br />$ 64,870 $ 765,776 $ 765,776 $ 765,776
<br />$ 597,993 $ 788,245 $ 767,012 $ 746,983
<br />$
<br />$ (33,400) $ (30,000) $ (30,000) $
<br />$ 25,000
<br />$ (32,000) $ (65,300) $ (107,435) $
<br />$ (25,000) $ (90,000) $
<br />$ (38,500) $ (78,825) $
<br />$ (25,000) $ (50,000) $
<br />$ 494,093 $ 539,120 $
<br />t Numbers)
<br />$ 14,820
<br />$ 11,548
<br />$ 10,885
<br />$ 4,323
<br />(121,056) $
<br />(50,000) $
<br />368,521 $
<br />(30,000)
<br />(152,103)
<br />(90,000)
<br />(165,509)
<br />(50,000)
<br />259,371
<br />
|