|
2012 Storm Sewer Improvements
<br />City of Ramsey
<br />June 27, 2012
<br />Pay Estimate No. 1
<br />77,383.50 Total $66,368.29 $66,368.29
<br />This Pay Application Completed to Date
<br />2012 Storm Sewer Improvements UNIT CONTRACT
<br />BID ITEM QTY UNIT PRICE AMOUNT Units EXTENSION Units EXTENSION
<br />REMOVALS: $13,581.00 $13,476.44 $13,476.44
<br />REMOVE BITUMINOUS PAVEMENT 603 SY 4.00 2,412.00 536.11 2,144.44 536.11 2,144.44
<br />REMOVE CONCRETE PAVEMENT 50 SY 6.00 300.00 65.00 390.00 65.00 390.00
<br />SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) 274 LF 5.00 1,370.00 337.00 1,685.00 337.00 1,685.00
<br />SAWCUT CONCRETE PAVEMENT (FULL DEPTH) 48 LF 5.00 240.00 77.00 385.00 77 00 385.00
<br />REMOVE CONCRETE CURB & GUTTER 120 LF 2.50 300.00 104.00 260.00 104.00 260.00
<br />REMOVE BITUMINOUS CURB 40 LF 1.00 40.00 40.00 40.00 40.00 40.00
<br />REMOVE 15" - 18" RCP 56 LF 7.00 392.00 136.00 952.00 136.00 952.00
<br />SALVAGE AND REINSTALL 15" CMP INCL. 2 FES 33 LF 19.00 627.00 0.00 0.00 0.00 0.00
<br />REMOVE EXISTING STORM STRUCTURE EA 600.00 600.00 1.00 600.00 1.00 600.00
<br />TREE REMOVAL INCLUDES GRUBBING 10 EA 280.00 2,800.00 9.00 2,520.00 9.00 2,520.00
<br />TRAFFIC CONTROL LS 1,000.00 1,000.00 1.00 1,000.00 1.00 1,000.00
<br />MOBILIZATION LS 3,500.00 3,500.00 too 3,500.00 1.00 3,500.00
<br />EROSION CONTROL AND TURF RESTORATION: $15,325.50 $12,810.75 $12,810.75
<br />SILT FENCE - TYPE MACHINE SLICED 490 LF 1.75 857.50 325.00 568.75 325.00 568.75
<br />EROSION BLANKET WITH SEED (TYPE 1) 380 SF 3.50 1,330.00 608.00 2,128.00 608.00 2,12800
<br />MASS GRADING (REMOVE EXCESS FROM SITE) 235 CY 7.00 1,645.00 164.00 1,148.00 164.00 1,148.00
<br />SUBGRADE SOILS CORRECTION (REMOVE AND REPLACE) 168 CY 16.00 2,688.00 26.00 416.00 26.00 416.00
<br />SOD W/ 4" TOPSOIL 1694 SY 5.00 8,470.00 1,677.00 8,385.00 1,677.00 8,385.00
<br />SEED, MULCH, FERTILIZER (W/4"TOPSOIL) 67 SY 5.00 335.00 33.00 165.00 33.00 165.00
<br />PAVEMENT: $29,723.00 $22,897.10 $22,897.10
<br />AGGREGATE BASE - CLASS 5 (4") 307 TON $12.00 3,684.00 188.00 2,256.00 188.00 2,256.00
<br />BITUMINOUS TACK COAT 37 GAL $29.00 1,073.00 25.00 725.00 25.00 725.00
<br />BITUMINOUS BASE COURSE (LVNW35030B) (2.5") 93 TON $98.00 9,114.00 58.70 5,752.60 58.70 5,752.60
<br />BITUMINOUS WEAR COURSE(MVWE35035C) (2.5") 70 TON $115.00 8,050.00 41.30 4,749.50 41.30 4,749.50
<br />CONCRETE CURB AND GUTTER DESIGN - TYPE B618 80 LF $40.00 3,200.00 114.00 4,560.00 114.00 4,560.00
<br />CONCRETE VALLEY GUTTER 4' WIDE X 8" THICK W/ BAR 33 LF $44.00 1,452.00 33.00 1,452.00 33.00 1,452.00
<br />CONCRETE DRIVEWAY PAVEMENT 6" 450 SF $7.00 3,150.00 486.00 3,402.00 486.00 3,402.00
<br />STORM SEWER: $18,754.00 $17,184.00 $17,184.00
<br />12" RCP 24 LF 33.00 792.00 24.00 792.00 24.00 792.00
<br />15" CMP 73 LF 22.00 1,606.00 78.00 1,716.00 78.00 1,716.00
<br />15" RCP 64 LF 35.00 2,240.00 16.00 560.00 16.00 560.00
<br />18" RCP 32 LF 38.00 1,216.00 32.00 1,216.00 32.00 1,216.00
<br />CB 2 X 3 1 EACH 2,500.00 2,500.00 1.00 2,500.00 1.00 2,500.00
<br />CONSTRUCT 3 X 3 STRUCTURE 1 EACH 2,400.00 2,400.00 too 2,400.00 1.00 2,400.00
<br />FES 12" RCP 2 EACH 450.00 900.00 2.00 900.00 2.00 900.00
<br />FES 15" CMP 4 EACH 150.00 600.00 4.00 600.00 4.00 600.00
<br />FES 18" RCP 2 EACH 800.00 1,600.00 2.00 1,600.00 2.00 1,600.00
<br />RESET CASTING 14 EACH 350.00 4,900.00 14.00 4,900.00 14.00 4,900.00
<br />City Of Ramsey Page 2 of 2
<br />
|